Shaanxi Fenghuo Electronics Co., Ltd. (000561.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.78B
EV5.78B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
134.9
156.9
163.0
177.2
178.2
195.9
202.1
218.8
233.0
244.9
Revenue % Chg.
17.0%
16.3%
3.9%
8.7%
0.6%
9.9%
3.2%
8.3%
6.5%
13.9%
Cost of Revenue
80.8
92.4
92.2
99.6
99.8
122.8
125.5
127.7
138.7
145.9
Gross Profit
54.0
64.5
70.8
77.6
78.4
73.0
76.6
91.1
94.3
99.0
Gross Profit Margin
40.1%
41.1%
43.5%
43.8%
44.0%
37.3%
37.9%
41.6%
40.5%
40.4%
R&D Expenses
9.9
10.1
12.4
15.9
25.9
28.1
30.2
34.2
38.2
40.7
Selling, General, & Admin Expenses
11.4
11.6
12.2
15.9
14.2
13.2
13.0
13.8
14.4
13.3
Other Expenses
23.6
24.8
27.1
30.1
23.8
21.6
22.5
25.4
24.4
24.4
Operating Income
9.2
18.0
19.1
15.7
14.6
15.9
16.4
16.0
14.2
17.7
Operating Income Margin
6.8%
11.5%
11.7%
8.9%
8.2%
8.1%
8.1%
7.3%
6.1%
7.2%
Total Other Income/Expenses Net
-1.9
-3.4
-3.0
-2.1
-0.3
-2.2
-0.3
0.1
0.0
-0.7
Income Before Tax
7.3
14.6
16.2
13.6
14.3
13.7
16.0
16.1
14.2
17.1
Income Before Tax Margin
5.4%
9.3%
9.9%
7.7%
8.0%
7.0%
7.9%
7.4%
6.1%
7.0%
Income Tax Expense
1.1
1.0
0.7
0.6
-0.2
-0.5
-0.0
-0.5
-0.4
-0.7
Net Income
5.5
11.1
12.9
10.2
12.6
13.2
14.4
16.1
14.2
15.0
Net Income Margin
4.1%
7.1%
7.9%
5.7%
7.1%
6.8%
7.1%
7.4%
6.1%
6.1%
Weighted Avg. Shares Out
625.3
588.2
588.3
580.9
576.7
617.3
616.7
615.2
610.5
610.6
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
20.0%
116.7%
15.4%
-20.0%
25.0%
—
6.7%
12.5%
-11.1%
10.6%
Weighted Avg. Shares Out Dil
625.3
588.2
588.3
580.9
617.9
617.3
616.7
615.2
610.5
612.1
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest Income
0.3
0.3
0.4
0.2
0.2
0.5
0.8
0.3
0.2
0.4
Interest Expense
1.2
0.8
0.3
0.5
0.8
0.3
0.4
1.2
1.4
1.3
EBIT
6.4
14.1
16.3
13.3
13.7
13.8
16.4
15.2
13.0
16.1
EBIT Margin
4.7%
9.0%
10.0%
7.5%
7.7%
7.1%
8.1%
7.0%
5.6%
6.6%
Depreciation & Amortization
3.7
3.5
3.6
7.4
7.3
6.4
5.2
11.7
12.1
4.3
EBITDA
10.1
17.6
19.9
20.6
21.0
20.2
21.6
26.9
25.1
20.5
EBITDA Margin
7.5%
11.2%
12.2%
11.6%
11.8%
10.3%
10.7%
12.3%
10.8%
8.4%