GuangDong ShaoNeng Group Co., Ltd. (000601.SZ)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap4.80B
EV4.80B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
438.3
438.0
465.9
523.5
499.3
627.2
722.3
577.7
560.6
565.3
Revenue % Chg.
28.6%
-0.1%
6.4%
12.4%
-4.6%
25.6%
15.2%
-20.0%
-3.0%
-4.2%
Cost of Revenue
317.6
302.7
304.0
376.2
388.2
468.2
581.3
467.2
476.1
491.9
Gross Profit
120.7
135.3
161.9
147.3
111.1
159.0
141.0
110.5
84.5
73.4
Gross Profit Margin
27.5%
30.9%
34.8%
28.1%
22.3%
25.3%
19.5%
19.1%
15.1%
13.0%
R&D Expenses
1.7
2.2
3.7
4.5
7.4
6.7
7.7
8.1
6.3
6.9
Selling, General, & Admin Expenses
19.2
20.8
18.7
21.5
23.0
21.5
21.4
18.0
17.8
5.8
Other Expenses
18.1
22.8
25.3
13.5
16.4
20.8
18.1
20.5
17.3
31.4
Operating Income
81.7
89.4
114.3
107.8
64.3
114.2
89.5
64.0
44.9
-22.9
Operating Income Margin
18.6%
20.4%
24.5%
20.6%
12.9%
18.2%
12.4%
11.1%
8.0%
-4.1%
Total Other Income/Expenses Net
-32.8
-28.3
-23.7
-21.2
-2.7
-33.5
-44.5
-51.1
-57.8
-3.0
Income Before Tax
48.9
61.2
90.6
86.5
61.6
80.6
45.0
12.8
-12.9
-25.9
Income Before Tax Margin
11.2%
14.0%
19.4%
16.5%
12.3%
12.9%
6.2%
2.2%
-2.3%
-4.6%
Income Tax Expense
9.4
17.3
23.1
19.8
15.5
21.7
13.1
7.0
-0.9
-4.2
Net Income
38.1
41.0
64.2
64.9
44.1
58.4
31.2
5.8
-12.0
-21.9
Net Income Margin
8.7%
9.3%
13.8%
12.4%
8.8%
9.3%
4.3%
1.0%
-2.1%
-3.9%
Weighted Avg. Shares Out
1,090.6
1,081.4
1,074.6
1,087.2
1,081.8
1,084.1
1,071.0
922.3
1,060.8
1,070.8
EPS
0.0
0.0
0.1
0.1
0.0
0.1
0.0
0.0
-0.0
-0.0
EPS % Chg.
20.0%
8.3%
57.7%
-31.7%
32.1%
-45.9%
-78.3%
Weighted Avg. Shares Out Dil
1,090.6
1,081.4
1,074.6
1,087.2
1,081.8
1,084.1
1,071.0
922.3
1,060.8
1,070.8
EPS Diluted
0.0
0.0
0.1
0.1
0.0
0.1
0.0
0.0
-0.0
-0.0
Interest Income
0.2
0.7
1.1
0.8
0.8
1.2
0.6
0.8
0.7
2.4
Interest Expense
35.1
29.2
23.3
22.2
24.6
26.3
33.1
40.7
41.3
41.5
EBIT
14.0
32.7
68.4
65.1
37.8
55.6
12.6
-27.1
-53.5
-65.0
EBIT Margin
3.2%
7.5%
14.7%
12.4%
7.6%
8.9%
1.7%
-4.7%
-9.6%
-11.5%
Depreciation & Amortization
48.6
51.4
52.6
55.8
59.3
62.0
71.0
78.6
82.1
53.5
EBITDA
62.7
84.1
121.0
120.9
97.1
117.6
83.6
51.5
28.6
-11.5
EBITDA Margin
14.3%
19.2%
26.0%
23.1%
19.4%
18.7%
11.6%
8.9%
5.1%
-2.0%