ChengDu Hi-Tech Development Co., Ltd. (000628.SZ)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap5.18B
EV5.18B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
284.4
257.9
162.2
83.4
138.8
482.2
805.9
963.0
957.0
959.7
Revenue % Chg.
-6.0%
-9.3%
-37.1%
-48.6%
66.5%
247.3%
67.1%
19.5%
-0.6%
23.7%
Cost of Revenue
252.6
234.2
138.0
62.7
115.4
432.4
722.5
885.1
875.6
872.2
Gross Profit
31.8
23.8
24.2
20.7
23.4
49.8
83.4
77.9
81.5
87.5
Gross Profit Margin
11.2%
9.2%
14.9%
24.8%
16.9%
10.3%
10.4%
8.1%
8.5%
9.1%
R&D Expenses
1.0
1.8
3.4
3.3
Selling, General, & Admin Expenses
22.7
22.4
19.0
18.8
17.8
19.0
15.6
19.6
16.5
18.2
Other Expenses
15.7
14.5
6.9
6.3
7.2
11.8
14.3
13.7
16.9
17.1
Operating Income
-6.6
-13.2
-1.7
-4.4
-1.6
20.8
50.5
52.9
62.8
48.0
Operating Income Margin
-2.3%
-5.1%
-1.0%
-5.2%
-1.1%
4.3%
6.3%
5.5%
6.6%
5.0%
Total Other Income/Expenses Net
2.2
22.4
7.8
9.9
14.5
0.3
0.2
-18.7
-24.7
-6.2
Income Before Tax
-4.3
9.2
6.1
5.5
12.9
21.2
50.7
34.2
38.1
41.8
Income Before Tax Margin
-1.5%
3.6%
3.8%
6.6%
9.3%
4.4%
6.3%
3.6%
4.0%
4.4%
Income Tax Expense
1.5
2.1
1.2
1.3
1.2
5.7
11.7
9.0
10.1
11.8
Net Income
-6.1
6.8
4.3
3.6
8.0
15.2
35.1
23.8
29.0
31.9
Net Income Margin
-2.1%
2.6%
2.6%
4.3%
5.7%
3.2%
4.4%
2.5%
3.0%
3.3%
Weighted Avg. Shares Out
218.9
281.1
312.4
312.8
311.0
311.2
314.8
352.0
352.3
EPS
-0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
EPS % Chg.
-43.4%
-17.0%
125.6%
93.2%
126.5%
-40.3%
21.7%
Weighted Avg. Shares Out Dil
218.9
281.1
312.4
312.8
311.0
311.2
314.8
352.0
352.3
EPS Diluted
-0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
Interest Income
7.3
8.2
6.7
7.6
7.6
5.8
4.2
5.0
4.2
5.1
Interest Expense
4.9
3.0
0.7
0.5
1.4
4.4
7.0
7.9
10.5
10.6
EBIT
-2.0
14.4
12.2
12.7
19.1
22.5
47.9
31.3
31.8
36.3
EBIT Margin
-0.7%
5.6%
7.5%
15.2%
13.8%
4.7%
5.9%
3.3%
3.3%
3.8%
Depreciation & Amortization
3.5
3.4
3.2
3.5
3.3
8.5
15.2
3.9
5.7
18.4
EBITDA
1.5
17.8
15.4
16.2
22.4
31.1
63.1
35.2
37.4
54.7
EBITDA Margin
0.5%
6.9%
9.5%
19.4%
16.2%
6.4%
7.8%
3.7%
3.9%
5.7%