Xiwang Foodstuffs Co.,Ltd. (000639.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.20B
EV5.20B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
272.4
326.8
491.6
818.3
851.4
834.2
841.8
925.6
884.2
896.5
Revenue % Chg.
-22.9%
20.0%
50.4%
66.5%
4.0%
-2.0%
0.9%
9.9%
-4.5%
0.6%
Cost of Revenue
197.1
235.3
347.7
527.1
542.3
560.2
622.9
715.8
748.6
768.2
Gross Profit
75.3
91.5
143.9
291.2
309.1
273.9
219.0
209.8
135.6
128.3
Gross Profit Margin
27.7%
28.0%
29.3%
35.6%
36.3%
32.8%
26.0%
22.7%
15.3%
14.3%
R&D Expenses
8.7
9.9
12.0
12.0
13.1
13.9
15.0
15.3
13.9
14.7
Selling, General, & Admin Expenses
39.3
51.0
84.7
152.4
157.8
151.1
112.5
125.8
112.1
106.7
Other Expenses
4.8
5.1
8.0
19.6
18.6
19.5
14.8
23.5
26.1
25.9
Operating Income
22.5
25.5
39.2
120.3
135.0
119.7
81.1
40.2
-16.5
-143.8
Operating Income Margin
8.3%
7.8%
8.0%
14.7%
15.9%
14.3%
9.6%
4.3%
-1.9%
-16.0%
Total Other Income/Expenses Net
-3.2
-1.3
-8.0
-50.8
-39.4
-283.7
-20.7
-0.5
-129.7
-6.6
Income Before Tax
19.3
24.2
31.2
69.5
95.6
-164.0
60.4
39.7
-146.2
-150.4
Income Before Tax Margin
7.1%
7.4%
6.4%
8.5%
11.2%
-19.7%
7.2%
4.3%
-16.5%
-16.8%
Income Tax Expense
2.2
2.9
8.0
11.8
18.1
-23.7
10.9
7.0
-37.4
-37.9
Net Income
17.1
21.3
19.6
50.0
68.2
-140.3
45.6
26.7
-108.8
-112.4
Net Income Margin
6.3%
6.5%
4.0%
6.1%
8.0%
-16.8%
5.4%
2.9%
-12.3%
-12.5%
Weighted Avg. Shares Out
742.9
735.2
880.8
890.0
1,064.7
1,074.3
1,078.8
1,079.7
1,085.4
—
EPS
0.0
0.0
0.0
0.1
0.1
-0.1
0.0
0.0
-0.1
—
EPS % Chg.
-35.4%
25.8%
-23.1%
154.8%
12.8%
—
—
-41.4%
—
—
Weighted Avg. Shares Out Dil
742.9
735.2
880.8
890.0
1,064.7
1,074.3
1,078.8
1,079.7
1,085.4
—
EPS Diluted
0.0
0.0
0.0
0.1
0.1
-0.1
0.0
0.0
-0.1
—
Interest Income
0.3
0.6
1.3
0.3
1.7
6.1
4.4
4.7
4.8
4.6
Interest Expense
1.9
2.1
7.5
48.1
32.2
34.4
18.5
11.7
14.0
15.9
EBIT
17.8
22.7
25.1
21.7
65.1
-192.3
46.3
32.6
-155.4
-161.6
EBIT Margin
6.5%
6.9%
5.1%
2.7%
7.7%
-23.1%
5.5%
3.5%
-17.6%
-18.0%
Depreciation & Amortization
5.5
5.6
6.0
9.8
10.1
10.6
10.8
23.1
16.4
127.5
EBITDA
23.3
28.3
31.1
31.5
75.2
-181.7
57.0
55.8
-139.0
-34.1
EBITDA Margin
8.5%
8.7%
6.3%
3.9%
8.8%
-21.8%
6.8%
6.0%
-15.7%
-3.8%