Hefei Fengle Seed Co., Ltd (000713.SZ)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap5.35B
EV5.35B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
200.8
162.1
177.4
210.7
280.7
350.1
357.8
381.2
437.7
446.6
Revenue % Chg.
-18.6%
-19.3%
9.4%
18.8%
33.2%
24.7%
2.2%
6.5%
14.8%
20.9%
Cost of Revenue
161.0
125.0
147.7
179.2
235.0
294.0
305.9
328.3
382.3
390.8
Gross Profit
39.9
37.0
29.6
31.5
45.7
56.2
51.9
52.9
55.4
55.8
Gross Profit Margin
19.9%
22.9%
16.7%
15.0%
16.3%
16.0%
14.5%
13.9%
12.7%
12.5%
R&D Expenses
1.4
2.1
2.0
2.9
3.0
3.9
5.6
5.8
9.6
9.7
Selling, General, & Admin Expenses
22.8
21.7
23.1
22.4
23.6
26.1
21.7
22.2
23.5
24.4
Other Expenses
10.3
9.8
10.2
9.1
8.8
10.6
10.9
11.5
11.8
11.6
Operating Income
5.4
3.4
-5.8
-2.9
10.3
16.6
14.0
13.2
9.1
9.3
Operating Income Margin
2.7%
2.1%
-3.2%
-1.4%
3.7%
4.8%
3.9%
3.5%
2.1%
2.1%
Total Other Income/Expenses Net
4.0
1.1
10.1
5.5
0.2
-5.8
-4.0
15.1
-0.6
-0.9
Income Before Tax
9.3
4.6
4.3
2.6
10.4
10.8
9.9
28.3
8.5
8.4
Income Before Tax Margin
4.7%
2.8%
2.4%
1.2%
3.7%
3.1%
2.8%
7.4%
1.9%
1.9%
Income Tax Expense
0.5
0.1
1.1
0.5
2.1
1.6
1.6
1.2
0.5
0.4
Net Income
8.9
4.4
3.1
1.7
7.7
8.3
7.3
26.7
8.6
8.5
Net Income Margin
4.4%
2.7%
1.8%
0.8%
2.8%
2.4%
2.1%
7.0%
2.0%
1.9%
Weighted Avg. Shares Out
543.9
544.1
556.0
544.0
543.8
600.2
613.9
614.1
613.9
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
9.3%
-50.1%
-31.2%
-44.3%
356.4%
-2.5%
-13.9%
265.4%
-68.1%
Weighted Avg. Shares Out Dil
543.9
544.1
556.0
544.0
543.8
600.2
613.9
614.1
613.9
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest Income
0.4
0.5
0.3
0.4
0.3
0.8
0.3
0.4
0.1
Interest Expense
2.5
1.2
0.7
1.4
2.3
1.8
1.5
0.7
1.2
0.7
EBIT
7.2
3.8
4.0
1.6
8.5
9.8
8.8
27.9
7.3
7.7
EBIT Margin
3.6%
2.4%
2.2%
0.7%
3.0%
2.8%
2.5%
7.3%
1.7%
1.7%
Depreciation & Amortization
6.6
5.4
4.9
6.4
8.2
8.9
9.7
10.8
14.2
1.2
EBITDA
13.8
9.2
8.9
8.0
16.6
18.7
18.5
38.7
21.6
8.9
EBITDA Margin
6.9%
5.7%
5.0%
3.8%
5.9%
5.3%
5.2%
10.2%
4.9%
2.0%