Hunan Development Group Co.,Ltd (000722.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.83B
EV5.83B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
39.5
40.2
41.0
35.6
38.8
35.5
45.3
69.7
60.0
48.8
Revenue % Chg.
12.9%
1.8%
2.0%
-13.2%
9.1%
-8.6%
27.5%
53.9%
-13.9%
-34.1%
Cost of Revenue
15.7
16.9
18.3
18.0
22.0
19.4
28.9
50.2
44.6
39.6
Gross Profit
23.8
23.3
22.7
17.7
16.9
16.2
16.4
19.4
15.4
9.2
Gross Profit Margin
60.1%
57.9%
55.3%
49.6%
43.5%
45.5%
36.1%
27.9%
25.7%
18.9%
R&D Expenses
—
—
—
—
—
—
1.2
1.3
1.3
1.4
Selling, General, & Admin Expenses
1.3
1.3
1.6
1.9
1.3
1.5
1.0
1.4
1.4
1.0
Other Expenses
4.2
4.2
5.2
6.0
5.4
4.5
4.1
4.5
4.9
4.4
Operating Income
18.3
17.8
15.8
9.7
10.2
24.2
18.4
20.3
14.9
4.8
Operating Income Margin
46.2%
44.2%
38.6%
27.3%
26.3%
68.2%
40.6%
29.2%
24.8%
9.8%
Total Other Income/Expenses Net
9.8
6.2
9.9
5.7
5.8
0.0
-0.0
-0.0
-2.4
1.7
Income Before Tax
28.1
24.0
25.8
15.5
16.0
24.3
18.4
20.3
12.5
6.5
Income Before Tax Margin
71.1%
59.6%
62.8%
43.4%
41.1%
68.4%
40.6%
29.1%
20.8%
13.3%
Income Tax Expense
0.0
5.5
6.1
4.1
5.2
5.3
4.2
3.1
2.7
2.1
Net Income
28.2
18.7
20.5
13.0
13.8
20.2
14.3
17.4
10.1
4.6
Net Income Margin
71.5%
46.6%
49.9%
36.4%
35.5%
56.7%
31.5%
25.0%
16.8%
9.5%
Weighted Avg. Shares Out
461.6
459.4
468.3
468.5
473.1
461.2
466.1
460.5
461.0
—
EPS
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
—
EPS % Chg.
23.5%
-33.3%
7.1%
-36.7%
5.3%
50.0%
-30.0%
23.8%
-42.3%
—
Weighted Avg. Shares Out Dil
461.6
459.4
468.3
468.5
473.1
461.2
466.1
460.5
461.0
—
EPS Diluted
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
—
Interest Income
0.2
0.3
0.3
0.5
2.8
3.2
3.6
2.1
2.4
2.3
Interest Expense
5.2
2.4
1.1
1.1
1.1
1.0
0.9
0.8
0.2
0.1
EBIT
23.1
21.8
25.0
14.9
17.7
26.5
21.1
21.7
14.7
8.7
EBIT Margin
58.4%
54.3%
60.9%
41.8%
45.5%
74.5%
46.5%
31.1%
24.4%
17.9%
Depreciation & Amortization
9.7
9.8
9.9
10.2
10.5
11.3
10.8
11.3
10.6
3.9
EBITDA
32.7
31.7
34.9
25.1
28.2
37.7
31.8
33.0
25.3
12.6
EBITDA Margin
82.9%
78.7%
85.1%
70.6%
72.6%
106.3%
70.3%
47.3%
42.1%
25.9%