Guangdong Goworld Co., Ltd. (000823.SZ)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap5.18B
EV5.18B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
579.9
530.0
514.5
631.1
719.7
705.2
752.8
980.4
971.9
906.9
Revenue % Chg.
12.3%
-8.6%
-2.9%
22.7%
14.0%
-2.0%
6.8%
30.2%
-0.9%
-10.3%
Cost of Revenue
466.3
435.6
409.6
500.5
575.6
549.4
596.9
788.5
780.8
726.4
Gross Profit
113.5
94.5
104.9
130.6
144.1
155.8
155.9
192.0
191.1
180.5
Gross Profit Margin
19.6%
17.8%
20.4%
20.7%
20.0%
22.1%
20.7%
19.6%
19.7%
19.9%
R&D Expenses
18.4
16.7
17.3
22.2
28.1
31.2
32.6
40.2
39.9
40.5
Selling, General, & Admin Expenses
27.2
27.5
27.6
28.0
30.0
32.8
27.2
33.3
35.7
37.0
Other Expenses
26.6
30.4
30.1
24.7
29.3
29.4
28.6
35.8
40.0
39.1
Operating Income
41.4
19.8
29.9
55.7
56.6
60.4
61.0
71.9
78.7
65.9
Operating Income Margin
7.1%
3.7%
5.8%
8.8%
7.9%
8.6%
8.1%
7.3%
8.1%
7.3%
Total Other Income/Expenses Net
-6.3
1.0
7.4
-14.6
-2.5
-0.4
-0.6
-0.8
-0.6
-0.5
Income Before Tax
35.1
20.8
37.4
41.1
54.1
60.0
60.4
71.1
78.1
65.4
Income Before Tax Margin
6.1%
3.9%
7.3%
6.5%
7.5%
8.5%
8.0%
7.3%
8.0%
7.2%
Income Tax Expense
6.5
3.0
3.5
6.0
6.0
7.3
7.1
6.8
5.7
3.9
Net Income
23.3
13.3
27.3
28.0
39.3
44.1
45.2
54.7
60.7
51.9
Net Income Margin
4.0%
2.5%
5.3%
4.4%
5.5%
6.3%
6.0%
5.6%
6.2%
5.7%
Weighted Avg. Shares Out
512.9
537.0
536.9
537.0
537.0
536.9
537.0
536.9
537.0
EPS
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
EPS % Chg.
3.0%
-45.4%
104.9%
2.5%
40.6%
11.4%
3.6%
20.7%
11.4%
Weighted Avg. Shares Out Dil
512.9
537.0
536.9
537.0
537.0
536.9
537.0
550.6
554.5
EPS Diluted
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Interest Income
1.0
1.7
1.2
1.5
1.5
2.3
2.5
2.5
3.9
3.0
Interest Expense
6.0
6.0
3.6
3.0
3.4
2.9
2.8
6.1
7.3
8.2
EBIT
30.2
16.6
35.0
39.6
52.2
59.4
60.1
67.5
74.7
60.2
EBIT Margin
5.2%
3.1%
6.8%
6.3%
7.3%
8.4%
8.0%
6.9%
7.7%
6.6%
Depreciation & Amortization
25.4
28.6
28.7
26.4
27.8
32.2
33.5
41.8
41.0
9.1
EBITDA
55.6
45.2
63.7
66.0
80.0
91.6
93.5
109.3
115.7
69.3
EBITDA Margin
9.6%
8.5%
12.4%
10.5%
11.1%
13.0%
12.4%
11.1%
11.9%
7.6%