Ning Xia Yin Xing Energy Co.,Ltd (000862.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.33B
EV5.33B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
209.5
175.5
210.1
136.2
174.0
197.6
175.1
198.0
169.4
172.3
Revenue % Chg.
55.4%
-16.2%
19.7%
-35.2%
27.8%
13.5%
-11.4%
13.1%
-14.4%
-9.9%
Cost of Revenue
129.0
120.6
148.5
94.4
107.7
136.7
124.1
133.1
118.0
117.5
Gross Profit
80.5
55.0
61.6
41.8
66.4
60.9
50.9
64.9
51.5
54.8
Gross Profit Margin
38.4%
31.3%
29.3%
30.7%
38.1%
30.8%
29.1%
32.8%
30.4%
31.8%
R&D Expenses
0.5
0.7
0.4
0.1
0.1
0.0
0.0
0.0
0.1
0.2
Selling, General, & Admin Expenses
5.6
5.9
5.0
3.4
2.7
4.0
2.6
2.3
2.3
2.4
Other Expenses
7.1
9.2
7.7
5.1
2.1
1.1
0.8
-0.2
0.5
0.2
Operating Income
67.3
39.3
48.5
33.1
61.5
52.6
47.6
63.1
49.2
33.5
Operating Income Margin
32.1%
22.4%
23.1%
24.3%
35.3%
26.6%
27.2%
31.9%
29.1%
19.4%
Total Other Income/Expenses Net
-62.0
-57.6
-45.3
-61.5
-52.6
-49.6
-43.2
-47.7
-24.7
-4.2
Income Before Tax
5.3
-18.3
3.2
-28.3
8.9
3.0
4.4
15.4
24.6
29.3
Income Before Tax Margin
2.6%
-10.4%
1.5%
-20.8%
5.1%
1.5%
2.5%
7.8%
14.5%
17.0%
Income Tax Expense
1.2
-0.4
0.6
0.3
1.3
-0.7
-0.6
0.7
1.6
2.4
Net Income
2.8
-17.0
1.6
-27.5
7.7
4.2
5.0
13.6
18.3
26.4
Net Income Margin
1.3%
-9.7%
0.8%
-20.2%
4.4%
2.1%
2.9%
6.9%
10.8%
15.3%
Weighted Avg. Shares Out
484.0
532.0
551.5
706.4
708.7
705.6
705.8
705.9
705.9
705.7
EPS
0.0
-0.0
0.0
-0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
—
—
—
—
—
-45.3%
18.5%
167.5%
38.5%
304.6%
Weighted Avg. Shares Out Dil
484.0
532.0
551.5
706.4
708.7
705.6
705.8
705.9
705.9
705.7
EPS Diluted
0.0
-0.0
0.0
-0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest Income
0.5
0.6
0.2
0.5
0.6
0.2
0.4
0.2
0.1
0.1
Interest Expense
67.5
61.4
52.1
46.2
47.0
46.0
43.5
37.3
25.2
24.4
EBIT
-61.7
-79.1
-48.7
-74.0
-37.5
-42.8
-38.7
-21.7
-0.5
5.0
EBIT Margin
-29.4%
-45.1%
-23.2%
-54.4%
-21.6%
-21.6%
-22.1%
-11.0%
-0.3%
2.9%
Depreciation & Amortization
66.3
68.8
74.8
74.9
80.6
83.8
82.9
82.5
81.2
19.5
EBITDA
4.6
-10.3
26.1
0.9
43.1
41.1
44.2
60.8
80.6
24.5
EBITDA Margin
2.2%
-5.9%
12.4%
0.6%
24.8%
20.8%
25.2%
30.7%
47.6%
14.2%