Kunming Yunnei Power Co.,Ltd. (000903.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap4.69B
EV4.69B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
352.6
412.5
571.8
860.8
951.6
992.1
1,457.8
1,169.5
697.7
654.5
Revenue % Chg.
-5.8%
17.0%
38.6%
50.5%
10.6%
4.3%
46.9%
-19.8%
-40.3%
-40.3%
Cost of Revenue
284.3
343.6
493.1
758.0
835.3
866.2
1,328.4
1,064.9
751.0
695.6
Gross Profit
68.3
68.9
78.7
102.8
116.3
125.9
129.4
104.7
-53.3
-41.0
Gross Profit Margin
19.4%
16.7%
13.8%
11.9%
12.2%
12.7%
8.9%
8.9%
-7.6%
-6.3%
R&D Expenses
6.6
7.8
8.6
7.8
5.8
7.1
20.7
32.3
29.3
29.9
Selling, General, & Admin Expenses
19.5
23.3
28.8
31.0
37.8
42.6
33.0
28.8
34.8
36.2
Other Expenses
16.9
17.7
22.5
17.0
21.1
24.9
18.6
16.9
19.8
18.8
Operating Income
25.4
20.1
18.8
47.0
51.5
62.8
72.3
37.1
-189.2
-179.7
Operating Income Margin
7.2%
4.9%
3.3%
5.5%
5.4%
6.3%
5.0%
3.2%
-27.1%
-27.4%
Total Other Income/Expenses Net
1.1
9.3
19.1
-3.3
-13.6
-37.6
-38.1
-28.9
0.2
0.3
Income Before Tax
26.5
29.4
37.9
43.7
37.9
25.2
34.2
8.3
-189.1
-179.3
Income Before Tax Margin
7.5%
7.1%
6.6%
5.1%
4.0%
2.5%
2.3%
0.7%
-27.1%
-27.4%
Income Tax Expense
3.9
4.5
5.3
5.9
4.5
-1.9
0.9
-2.6
1.5
4.8
Net Income
23.5
25.6
32.6
38.6
33.8
27.2
33.0
10.5
-190.6
-184.2
Net Income Margin
6.7%
6.2%
5.7%
4.5%
3.6%
2.7%
2.3%
0.9%
-27.3%
-28.1%
Weighted Avg. Shares Out
1,378.6
1,595.6
1,599.2
1,777.1
1,968.1
1,923.4
1,967.3
1,946.9
1,920.5
1,921.3
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
EPS % Chg.
8.3%
-6.0%
27.3%
6.4%
-20.8%
-17.8%
23.7%
-69.2%
—
691.0%
Weighted Avg. Shares Out Dil
1,378.6
1,595.6
1,599.2
1,777.1
1,968.1
1,923.4
1,967.3
1,946.9
1,920.5
1,921.3
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
Interest Income
3.8
6.2
8.1
7.3
10.1
10.2
7.2
5.1
3.3
3.5
Interest Expense
12.6
15.1
16.6
12.8
20.0
20.3
24.5
19.0
22.6
23.0
EBIT
17.6
20.5
29.3
38.2
28.0
15.2
16.9
-5.6
-208.4
-198.9
EBIT Margin
5.0%
5.0%
5.1%
4.4%
2.9%
1.5%
1.2%
-0.5%
-29.9%
-30.4%
Depreciation & Amortization
19.3
21.5
22.5
23.8
32.3
35.5
41.7
52.4
112.4
59.7
EBITDA
37.0
42.0
51.8
62.0
60.4
50.7
58.6
46.8
-96.1
-139.2
EBITDA Margin
10.5%
10.2%
9.1%
7.2%
6.3%
5.1%
4.0%
4.0%
-13.8%
-21.3%