Ningxia Orient Tantalum Industry Co., Ltd. (000962.SZ)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap4.85B
EV4.85B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
357.2
157.5
126.9
137.7
159.6
87.5
98.5
115.8
143.6
149.2
Revenue % Chg.
-14.6%
-55.9%
-19.4%
8.5%
15.9%
-45.1%
12.5%
17.5%
24.1%
21.1%
Cost of Revenue
352.1
176.2
137.8
135.9
135.3
75.2
81.4
92.1
120.2
125.5
Gross Profit
5.1
-18.8
-10.9
1.8
24.2
12.3
17.1
23.6
23.5
23.7
Gross Profit Margin
1.4%
-11.9%
-8.6%
1.3%
15.2%
14.1%
17.4%
20.4%
16.3%
15.9%
R&D Expenses
5.0
3.9
4.5
4.2
1.9
1.6
2.4
4.8
6.2
6.2
Selling, General, & Admin Expenses
10.1
7.3
7.0
6.2
8.5
2.8
4.7
7.7
4.2
2.9
Other Expenses
13.1
14.0
12.2
10.4
8.8
7.0
5.9
4.0
5.4
5.5
Operating Income
-23.1
-44.0
-34.7
-19.0
5.0
7.6
9.7
12.2
25.4
26.7
Operating Income Margin
-6.5%
-27.9%
-27.3%
-13.8%
3.1%
8.6%
9.8%
10.5%
17.7%
17.9%
Total Other Income/Expenses Net
-28.1
-55.9
49.8
-36.4
-0.6
-1.7
-3.0
-0.3
-0.3
Income Before Tax
-51.2
-99.9
15.2
-55.4
4.4
5.8
6.7
11.9
25.1
26.5
Income Before Tax Margin
-14.3%
-63.5%
12.0%
-40.2%
2.8%
6.7%
6.8%
10.3%
17.5%
17.7%
Income Tax Expense
-2.1
-7.3
10.9
-0.0
0.0
0.1
0.0
0.0
0.1
0.1
Net Income
-49.0
-92.8
4.2
-55.4
4.4
6.0
7.2
12.9
24.8
26.2
Net Income Margin
-13.7%
-58.9%
3.3%
-40.2%
2.7%
6.8%
7.3%
11.1%
17.3%
17.5%
Weighted Avg. Shares Out
440.8
440.8
440.8
440.8
440.8
440.7
440.7
440.6
440.8
EPS
-0.1
-0.2
0.0
-0.1
0.0
0.0
0.0
0.0
0.1
EPS % Chg.
89.2%
37.8%
17.8%
63.6%
116.7%
Weighted Avg. Shares Out Dil
440.8
440.8
440.8
440.8
440.8
440.7
440.7
440.6
440.8
EPS Diluted
-0.1
-0.2
0.0
-0.1
0.0
0.0
0.0
0.0
0.1
Interest Income
0.3
0.3
0.1
0.2
0.1
0.1
0.2
0.1
0.2
0.2
Interest Expense
13.0
11.1
7.5
4.5
3.7
1.9
0.6
0.3
0.4
0.4
EBIT
-63.9
-110.8
7.8
-59.6
0.8
4.0
6.2
11.7
24.9
26.3
EBIT Margin
-17.9%
-70.3%
6.2%
-43.3%
0.5%
4.6%
6.3%
10.1%
17.4%
17.6%
Depreciation & Amortization
29.7
30.6
28.3
26.4
16.2
8.6
8.2
8.2
4.5
-2.5
EBITDA
-34.2
-80.2
36.2
-33.2
17.0
12.6
14.4
19.9
29.5
23.7
EBITDA Margin
-9.6%
-50.9%
28.5%
-24.2%
10.7%
14.4%
14.7%
17.2%
20.5%
15.9%