LX International Corp. (001120.KS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap1.10T
EV1.10T
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
8,775.9
10,205.2
9,234.6
9,898.7
7,707.9
8,126.6
8,706.7
12,876.9
14,476.6
13,536.6
Revenue % Chg.
-5.8%
16.3%
-9.5%
7.2%
-22.1%
5.4%
7.1%
47.9%
12.4%
-2.1%
Cost of Revenue
8,390.8
9,808.8
8,659.1
9,319.5
7,159.1
7,576.0
8,141.6
11,834.0
13,060.2
12,139.8
Gross Profit
385.1
396.5
575.6
579.2
548.7
550.6
565.2
1,042.9
1,416.4
1,396.7
Gross Profit Margin
4.4%
3.9%
6.2%
5.9%
7.1%
6.8%
6.5%
8.1%
9.8%
10.3%
Selling, General, & Admin Expenses
171.2
171.0
178.4
155.3
151.5
156.7
144.3
178.4
262.9
290.5
Other Expenses
81.1
162.4
262.8
260.1
269.4
289.9
297.5
358.1
408.4
425.9
Operating Income
132.7
63.0
134.3
163.8
127.8
171.4
384.2
506.4
745.1
743.8
Operating Income Margin
1.5%
0.6%
1.5%
1.7%
1.7%
2.1%
4.4%
3.9%
5.1%
5.5%
Total Other Income/Expenses Net
-123.0
-229.1
-31.6
-26.5
-7.0
-229.5
-32.4
60.6
129.4
61.8
Income Before Tax
9.7
-166.1
102.8
137.3
120.8
-58.1
351.8
567.0
874.5
805.6
Income Before Tax Margin
0.1%
-1.6%
1.1%
1.4%
1.6%
-0.7%
4.0%
4.4%
6.0%
6.0%
Income Tax Expense
20.4
1.4
37.4
69.2
148.6
-46.6
72.7
150.0
273.1
255.8
Net Income
-10.2
-181.7
44.9
46.5
-54.3
-11.5
229.6
417.0
601.4
480.4
Net Income Margin
-0.1%
-1.8%
0.5%
0.5%
-0.7%
-0.1%
2.6%
3.2%
4.2%
3.5%
Weighted Avg. Shares Out
38.7
38.7
38.7
38.7
38.7
38.7
37.5
36.0
37.5
36.0
EPS
-0.3
-4.7
1.2
1.2
-1.4
-0.3
6.1
11.6
16.0
13.4
EPS % Chg.
—
1685.9%
—
3.5%
—
78.9%
—
89.4%
38.3%
8.6%
Weighted Avg. Shares Out Dil
38.7
38.7
38.7
38.7
38.7
38.7
37.5
36.0
37.5
36.0
EPS Diluted
-0.3
-4.7
1.2
1.2
-1.4
-0.3
6.1
11.6
16.0
13.4
Interest Income
19.7
16.3
12.9
10.7
15.5
12.3
8.0
7.9
18.0
24.0
Interest Expense
34.8
37.4
33.6
41.0
38.4
37.9
33.0
26.3
45.6
58.5
EBIT
-5.3
-187.2
82.1
107.0
97.9
-83.6
326.8
548.5
846.9
771.1
EBIT Margin
-0.1%
-1.8%
0.9%
1.1%
1.3%
-1.0%
3.8%
4.3%
5.8%
5.7%
Depreciation & Amortization
50.6
42.3
41.7
61.4
55.6
121.0
126.3
247.2
321.6
281.0
EBITDA
45.3
-144.9
123.8
168.4
153.4
37.4
453.1
795.8
1,168.5
1,052.1
EBITDA Margin
0.5%
-1.4%
1.3%
1.7%
2.0%
0.5%
5.2%
6.2%
8.1%
7.8%