Shanghai Kehua Bio-Engineering Co.,Ltd (002022.SZ)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap5.84B
EV5.84B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
177.4
168.3
203.4
232.2
289.9
351.7
605.3
707.0
1,015.2
1,075.3
Revenue % Chg.
9.3%
-5.1%
20.8%
14.1%
24.8%
21.3%
72.1%
16.8%
43.6%
93.2%
Cost of Revenue
96.5
97.4
118.6
136.3
171.4
197.0
252.4
321.4
481.6
511.8
Gross Profit
80.9
71.0
84.8
95.9
118.4
154.6
352.8
385.6
533.5
563.5
Gross Profit Margin
45.6%
42.2%
41.7%
41.3%
40.9%
44.0%
58.3%
54.5%
52.6%
52.4%
R&D Expenses
3.9
4.9
4.7
5.2
6.1
9.6
21.4
21.6
36.5
42.7
Selling, General, & Admin Expenses
22.7
27.4
33.8
37.6
53.0
69.7
94.2
60.1
143.8
157.0
Other Expenses
6.9
8.1
10.7
13.4
12.8
19.5
20.1
50.5
15.2
14.1
Operating Income
47.4
30.5
35.6
39.7
46.5
48.4
197.7
239.1
300.8
312.1
Operating Income Margin
26.7%
18.1%
17.5%
17.1%
16.0%
13.8%
32.7%
33.8%
29.6%
29.0%
Total Other Income/Expenses Net
4.0
5.6
4.0
-0.7
-3.0
-0.5
-0.2
-0.6
-0.0
-0.1
Income Before Tax
51.4
36.2
39.6
39.0
43.5
47.9
197.5
238.5
300.8
312.0
Income Before Tax Margin
29.0%
21.5%
19.5%
16.8%
15.0%
13.6%
32.6%
33.7%
29.6%
29.0%
Income Tax Expense
7.7
5.6
6.0
6.7
7.6
8.1
31.1
41.3
48.6
50.3
Net Income
42.5
30.7
33.8
31.7
30.3
39.8
166.4
197.2
252.2
261.7
Net Income Margin
24.0%
18.2%
16.6%
13.7%
10.4%
11.3%
27.5%
27.9%
24.8%
24.3%
Weighted Avg. Shares Out
492.3
505.8
512.6
512.6
512.5
513.0
506.1
514.0
514.3
514.5
EPS
0.1
0.1
0.1
0.1
0.1
0.1
0.3
0.4
0.5
0.5
EPS % Chg.
1.3%
-29.8%
8.9%
-6.3%
-4.6%
30.7%
326.4%
16.4%
28.1%
Weighted Avg. Shares Out Dil
492.3
505.8
512.6
512.6
513.5
513.1
512.6
531.8
533.3
442.1
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
0.3
0.4
0.5
0.6
Interest Income
1.3
1.6
2.4
1.1
0.6
1.6
4.9
6.5
5.6
Interest Expense
-1.4
0.6
0.5
1.8
3.9
5.1
11.6
5.8
5.4
EBIT
52.7
37.6
40.7
40.8
42.8
44.5
194.1
231.8
301.4
312.2
EBIT Margin
29.7%
22.3%
20.0%
17.6%
14.8%
12.7%
32.1%
32.8%
29.7%
29.0%
Depreciation & Amortization
4.8
6.2
9.2
10.1
12.6
25.2
38.9
40.9
86.4
55.4
EBITDA
57.5
43.8
49.9
50.9
55.4
69.7
233.0
272.7
387.8
367.6
EBITDA Margin
32.4%
26.0%
24.5%
21.9%
19.1%
19.8%
38.5%
38.6%
38.2%
34.2%