Shenzhen Bauing Construction Holding Group Co., Ltd. (002047.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap4.70B
EV4.70B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
784.0
998.3
992.7
1,043.5
998.6
972.5
867.4
680.1
542.9
539.3
Revenue % Chg.
44.4%
27.3%
-0.6%
5.1%
-4.3%
-2.6%
-10.8%
-21.6%
-20.2%
-12.9%
Cost of Revenue
660.1
824.7
822.9
882.5
827.0
813.0
727.4
593.1
501.8
501.1
Gross Profit
123.9
173.6
169.8
161.1
171.6
159.5
139.9
87.1
41.1
38.1
Gross Profit Margin
15.8%
17.4%
17.1%
15.4%
17.2%
16.4%
16.1%
12.8%
7.6%
7.1%
R&D Expenses
—
—
6.5
4.6
30.1
30.6
27.6
21.3
17.4
17.3
Selling, General, & Admin Expenses
7.1
10.6
11.3
12.3
8.8
8.8
11.8
10.1
9.9
7.7
Other Expenses
37.0
50.5
29.8
24.5
14.7
15.7
15.5
17.8
16.2
16.1
Operating Income
79.8
112.4
122.3
119.7
117.9
103.2
85.7
43.0
-2.3
-363.8
Operating Income Margin
10.2%
11.3%
12.3%
11.5%
11.8%
10.6%
9.9%
6.3%
-0.4%
-67.5%
Total Other Income/Expenses Net
-26.1
-40.7
-42.0
-53.4
-67.3
-70.6
-65.3
-324.9
-362.8
-8.9
Income Before Tax
53.7
71.7
80.3
66.3
50.6
32.7
20.5
-281.9
-365.1
-372.8
Income Before Tax Margin
6.8%
7.2%
8.1%
6.4%
5.1%
3.4%
2.4%
-41.4%
-67.3%
-69.1%
Income Tax Expense
13.9
16.8
19.0
10.3
10.9
3.6
5.6
-40.6
-45.4
-47.3
Net Income
39.2
48.9
49.5
53.4
41.5
30.4
16.2
-241.3
-319.7
-325.4
Net Income Margin
5.0%
4.9%
5.0%
5.1%
4.2%
3.1%
1.9%
-35.5%
-58.9%
-60.3%
Weighted Avg. Shares Out
1,221.8
1,242.3
1,257.4
1,264.7
1,357.7
1,305.6
1,387.1
1,332.5
1,488.4
1,488.7
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.2
-0.2
EPS % Chg.
-24.1%
22.7%
—
7.4%
-27.6%
-23.8%
-50.0%
—
18.5%
5236.5%
Weighted Avg. Shares Out Dil
1,221.8
1,242.3
1,257.4
1,264.7
1,357.7
1,305.6
1,387.1
1,376.9
1,519.4
1,496.4
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.2
-0.2
Interest Income
0.9
1.0
0.6
1.0
0.5
1.4
2.6
2.7
2.8
4.3
Interest Expense
9.1
11.6
15.1
24.2
25.0
31.1
29.6
35.9
37.2
37.8
EBIT
45.6
61.1
65.8
43.1
26.1
2.9
-6.4
-315.0
-399.5
-406.3
EBIT Margin
5.8%
6.1%
6.6%
4.1%
2.6%
0.3%
-0.7%
-46.3%
-73.6%
-75.3%
Depreciation & Amortization
2.6
3.7
4.0
2.6
1.1
1.2
1.9
3.6
-44.3
311.9
EBITDA
48.2
64.9
69.8
45.7
27.2
4.1
-4.5
-311.4
-443.8
-94.4
EBITDA Margin
6.1%
6.5%
7.0%
4.4%
2.7%
0.4%
-0.5%
-45.8%
-81.8%
-17.5%