Mesnac Co., Ltd. (002073.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.76B
EV5.76B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
429.6
366.5
281.5
398.2
402.1
417.4
448.9
794.5
835.5
829.2
Revenue % Chg.
17.1%
-14.7%
-23.2%
41.4%
1.0%
3.8%
7.6%
77.0%
5.2%
24.8%
Cost of Revenue
300.3
251.1
233.5
302.8
315.0
317.3
353.7
671.6
667.0
647.0
Gross Profit
129.3
115.5
48.1
95.4
87.2
100.0
95.2
122.9
168.4
182.1
Gross Profit Margin
30.1%
31.5%
17.1%
24.0%
21.7%
24.0%
21.2%
15.5%
20.2%
22.0%
R&D Expenses
32.7
23.0
28.7
25.7
22.8
22.6
22.3
32.2
44.1
46.0
Selling, General, & Admin Expenses
27.6
29.7
35.6
32.4
28.4
28.3
20.2
28.5
33.5
36.8
Other Expenses
35.3
37.0
38.6
28.5
24.2
27.3
31.5
32.6
46.0
45.3
Operating Income
33.7
25.8
-54.7
8.7
26.7
33.5
25.3
39.0
53.9
37.2
Operating Income Margin
7.8%
7.0%
-19.4%
2.2%
6.6%
8.0%
5.6%
4.9%
6.5%
4.5%
Total Other Income/Expenses Net
-2.5
10.1
-48.7
1.0
-80.3
-23.4
-10.6
-18.6
-21.8
-1.6
Income Before Tax
31.2
35.9
-103.5
9.7
-53.6
10.0
14.8
20.4
32.1
35.6
Income Before Tax Margin
7.3%
9.8%
-36.8%
2.4%
-13.3%
2.4%
3.3%
2.6%
3.8%
4.3%
Income Tax Expense
3.5
7.2
11.1
-1.4
-4.2
1.7
4.1
2.0
-1.7
-0.5
Net Income
28.0
30.5
-112.4
13.4
-49.4
8.3
10.6
20.7
29.5
32.7
Net Income Margin
6.5%
8.3%
-39.9%
3.4%
-12.3%
2.0%
2.4%
2.6%
3.5%
3.9%
Weighted Avg. Shares Out
739.0
776.3
841.6
933.6
934.7
933.6
926.1
923.1
943.9
—
EPS
0.0
0.0
-0.1
0.0
-0.1
0.0
0.0
0.0
0.0
—
EPS % Chg.
52.9%
3.8%
—
—
—
—
28.9%
90.1%
40.0%
—
Weighted Avg. Shares Out Dil
739.0
776.3
843.2
933.6
934.7
933.6
917.2
909.6
933.9
—
EPS Diluted
0.0
0.0
-0.1
0.0
-0.1
0.0
0.0
0.0
0.0
—
Interest Income
1.3
1.0
1.4
1.5
3.4
2.1
1.1
1.1
3.2
2.6
Interest Expense
14.4
15.8
13.3
8.8
12.6
14.5
4.4
3.3
4.6
6.6
EBIT
18.1
21.1
-115.3
2.5
-62.8
-2.3
11.5
18.2
30.7
31.6
EBIT Margin
4.2%
5.7%
-41.0%
0.6%
-15.6%
-0.6%
2.6%
2.3%
3.7%
3.8%
Depreciation & Amortization
18.4
22.3
28.8
22.3
23.9
21.1
19.0
21.1
26.1
22.6
EBITDA
36.5
43.4
-86.5
24.8
-38.9
18.8
30.4
39.3
56.8
54.2
EBITDA Margin
8.5%
11.8%
-30.7%
6.2%
-9.7%
4.5%
6.8%
4.9%
6.8%
6.5%