Weihai Guangtai Airport Equipment Co.,Ltd (002111.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap4.95B
EV4.95B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
147.9
192.7
226.5
262.8
318.6
371.6
431.9
472.1
341.7
334.1
Revenue % Chg.
14.7%
30.3%
17.5%
16.0%
21.2%
16.7%
16.2%
9.3%
-27.6%
-17.8%
Cost of Revenue
96.5
123.3
139.2
168.8
215.1
257.8
294.4
311.8
228.5
225.9
Gross Profit
51.3
69.4
87.4
94.0
103.4
113.8
137.5
160.3
113.2
108.2
Gross Profit Margin
34.7%
36.0%
38.6%
35.8%
32.5%
30.6%
31.8%
33.9%
33.1%
32.4%
R&D Expenses
8.3
10.5
12.4
14.3
16.7
16.8
22.9
29.6
24.3
23.9
Selling, General, & Admin Expenses
11.8
16.2
23.3
28.0
28.0
35.0
31.5
38.3
23.9
23.5
Other Expenses
8.2
10.0
13.3
15.0
12.5
8.2
12.6
15.9
13.8
12.9
Operating Income
22.9
32.7
38.3
36.7
46.2
50.0
64.0
81.0
39.4
37.6
Operating Income Margin
15.5%
17.0%
16.9%
14.0%
14.5%
13.5%
14.8%
17.2%
11.5%
11.3%
Total Other Income/Expenses Net
-4.6
-3.4
-6.4
-15.0
-8.1
5.5
-0.4
-63.7
-0.8
-4.5
Income Before Tax
18.3
29.3
31.9
21.8
38.1
55.6
63.6
17.2
38.6
33.1
Income Before Tax Margin
12.4%
15.2%
14.1%
8.3%
12.0%
15.0%
14.7%
3.6%
11.3%
9.9%
Income Tax Expense
2.1
3.3
5.2
4.6
3.9
7.2
7.6
7.4
4.4
3.3
Net Income
16.2
24.3
24.5
16.5
34.2
48.3
55.8
9.9
35.0
29.7
Net Income Margin
10.9%
12.6%
10.8%
6.3%
10.7%
13.0%
12.9%
2.1%
10.2%
8.9%
Weighted Avg. Shares Out
432.1
467.1
512.9
528.5
530.2
527.7
531.7
532.9
533.4
518.5
EPS
0.0
0.1
0.0
0.0
0.1
0.1
0.1
0.0
0.1
0.1
EPS % Chg.
20.0%
38.9%
-8.0%
-34.8%
106.7%
42.3%
14.3%
-83.3%
275.0%
-45.4%
Weighted Avg. Shares Out Dil
432.1
467.1
512.9
528.5
530.2
527.7
531.7
532.9
533.4
567.4
EPS Diluted
0.0
0.1
0.0
0.0
0.1
0.1
0.1
0.0
0.1
0.1
Interest Income
1.6
0.6
0.3
0.2
0.2
0.1
0.1
1.0
1.0
1.0
Interest Expense
5.0
3.9
2.8
3.3
4.1
5.9
2.9
2.9
3.5
4.4
EBIT
15.0
26.0
29.4
18.7
34.2
49.8
60.8
15.3
36.0
29.8
EBIT Margin
10.1%
13.5%
13.0%
7.1%
10.7%
13.4%
14.1%
3.2%
10.5%
8.9%
Depreciation & Amortization
4.8
5.5
7.4
9.2
9.7
20.7
17.2
3.0
24.0
11.3
EBITDA
19.8
31.5
36.8
27.9
43.9
70.5
78.0
18.3
60.0
41.0
EBITDA Margin
13.4%
16.4%
16.2%
10.6%
13.8%
19.0%
18.1%
3.9%
17.6%
12.3%