Tungkong Inc. (002117.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.18B
EV5.18B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
161.8
183.0
217.2
208.2
225.1
217.8
172.0
174.9
155.1
155.7
Revenue % Chg.
19.9%
13.1%
18.7%
-4.1%
8.1%
-3.2%
-21.0%
1.7%
-11.3%
-10.8%
Cost of Revenue
96.0
109.9
129.6
125.6
137.4
128.0
107.5
107.9
99.7
100.5
Gross Profit
65.8
73.0
87.7
82.6
87.7
89.8
64.5
67.1
55.4
55.1
Gross Profit Margin
40.7%
39.9%
40.4%
39.7%
38.9%
41.2%
37.5%
38.3%
35.7%
35.4%
R&D Expenses
8.8
9.6
13.2
12.5
13.3
13.3
14.6
10.8
10.7
10.3
Selling, General, & Admin Expenses
18.9
18.5
24.2
24.7
23.0
23.1
16.4
16.4
12.5
12.3
Other Expenses
9.2
10.3
13.0
9.9
10.8
10.7
10.3
10.4
11.9
12.2
Operating Income
28.9
34.6
37.2
35.5
40.6
45.5
27.0
32.6
22.0
22.1
Operating Income Margin
17.9%
18.9%
17.1%
17.0%
18.0%
20.9%
15.7%
18.6%
14.2%
14.2%
Total Other Income/Expenses Net
2.8
5.0
3.4
4.0
3.0
0.1
-0.3
-0.3
-0.0
-0.0
Income Before Tax
31.8
39.6
40.6
39.5
43.5
45.6
26.7
32.3
21.9
22.1
Income Before Tax Margin
19.6%
21.6%
18.7%
19.0%
19.3%
20.9%
15.5%
18.5%
14.1%
14.2%
Income Tax Expense
4.7
5.8
6.0
5.9
6.0
6.6
2.7
4.8
2.0
2.1
Net Income
24.6
31.5
31.9
33.8
37.4
38.8
23.8
27.2
19.6
19.8
Net Income Margin
15.2%
17.2%
14.7%
16.2%
16.6%
17.8%
13.8%
15.5%
12.6%
12.7%
Weighted Avg. Shares Out
550.5
549.7
547.9
545.7
545.7
545.7
545.7
545.6
545.6
545.8
EPS
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
EPS % Chg.
28.4%
28.3%
1.7%
6.3%
10.6%
4.1%
-38.8%
13.3%
-26.5%
-27.6%
Weighted Avg. Shares Out Dil
550.5
549.7
547.9
545.7
545.7
545.7
545.7
545.6
545.6
545.8
EPS Diluted
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
Interest Income
0.4
0.3
0.2
0.3
1.1
0.1
0.1
0.1
0.2
0.1
Interest Expense
0.3
0.1
0.1
0.0
0.0
0.0
-0.2
0.2
0.3
0.0
EBIT
31.9
39.8
40.8
39.8
44.6
45.7
26.9
32.3
21.8
22.1
EBIT Margin
19.7%
21.8%
18.8%
19.1%
19.8%
21.0%
15.6%
18.4%
14.1%
14.2%
Depreciation & Amortization
10.4
9.3
10.7
10.3
10.4
11.1
9.9
10.6
11.7
0.5
EBITDA
42.2
49.1
51.5
50.0
55.0
56.8
36.8
42.9
33.5
22.7
EBITDA Margin
26.1%
26.8%
23.7%
24.0%
24.4%
26.1%
21.4%
24.5%
21.6%
14.6%