Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd (002167.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.41B
EV5.41B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
123.0
82.3
120.4
124.1
73.3
68.7
111.8
187.4
199.5
196.0
Revenue % Chg.
46.1%
-33.1%
46.4%
3.0%
-40.9%
-6.3%
62.8%
67.5%
6.5%
-3.8%
Cost of Revenue
95.1
68.1
87.5
95.9
51.4
54.4
99.8
141.9
154.1
157.8
Gross Profit
27.9
14.1
33.0
28.1
21.9
14.3
12.0
45.4
45.4
38.2
Gross Profit Margin
22.7%
17.2%
27.4%
22.7%
29.9%
20.8%
10.7%
24.2%
22.7%
19.5%
R&D Expenses
0.1
0.1
0.1
0.2
0.3
2.8
4.3
8.2
9.2
8.9
Selling, General, & Admin Expenses
11.2
13.7
5.5
4.8
4.3
4.7
4.3
3.6
8.8
8.4
Other Expenses
7.7
9.0
9.1
8.9
8.0
8.3
8.9
14.1
11.2
11.1
Operating Income
8.9
-8.7
18.3
14.2
9.3
2.9
0.0
23.5
15.6
6.8
Operating Income Margin
7.2%
-10.6%
15.2%
11.5%
12.8%
4.2%
0.0%
12.5%
7.8%
3.5%
Total Other Income/Expenses Net
-7.9
-43.8
-14.1
-20.0
-7.4
-35.2
-22.3
-0.2
-0.0
0.4
Income Before Tax
1.0
-52.5
4.2
-5.8
2.0
-32.3
-22.3
23.3
15.6
7.2
Income Before Tax Margin
0.8%
-63.8%
3.5%
-4.7%
2.7%
-47.0%
-19.9%
12.4%
7.8%
3.7%
Income Tax Expense
0.2
-0.3
0.3
-0.2
0.4
0.5
0.3
1.4
2.0
1.3
Net Income
0.5
-40.3
3.7
-5.7
1.5
-32.7
-22.6
21.9
14.4
6.0
Net Income Margin
0.4%
-49.0%
3.1%
-4.6%
2.1%
-47.7%
-20.2%
11.7%
7.2%
3.1%
Weighted Avg. Shares Out
545.8
614.8
636.1
655.2
531.4
623.6
618.6
716.7
—
—
EPS
0.0
-0.1
0.0
-0.0
0.0
-0.1
-0.0
0.0
—
—
EPS % Chg.
—
—
—
—
—
—
30.6%
—
—
—
Weighted Avg. Shares Out Dil
545.8
614.8
636.1
655.2
531.4
623.6
618.6
716.7
—
—
EPS Diluted
0.0
-0.1
0.0
-0.0
0.0
-0.1
-0.0
0.0
—
—
Interest Income
2.1
0.3
0.4
0.6
0.4
-0.2
0.1
0.2
0.4
0.3
Interest Expense
15.5
12.4
15.8
19.6
16.6
16.1
10.7
3.4
2.6
3.0
EBIT
-12.4
-64.6
-11.2
-24.8
-14.2
-48.7
-32.9
20.1
13.5
4.5
EBIT Margin
-10.1%
-78.6%
-9.3%
-20.0%
-19.3%
-70.8%
-29.4%
10.7%
6.7%
2.3%
Depreciation & Amortization
13.0
11.5
10.4
10.2
10.2
11.2
10.7
14.9
15.5
5.8
EBITDA
0.6
-53.1
-0.8
-14.6
-3.9
-37.5
-22.2
35.1
29.0
10.2
EBITDA Margin
0.5%
-64.6%
-0.6%
-11.7%
-5.3%
-54.5%
-19.8%
18.7%
14.5%
5.2%