Guangzhou Grandbuy Co., Ltd. (002187.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap4.92B
EV4.92B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
1,130.4
1,113.6
1,067.6
950.5
1,003.5
1,108.8
1,167.9
343.1
870.4
712.5
Revenue % Chg.
5.6%
-1.5%
-4.1%
-11.0%
5.6%
10.5%
5.3%
-70.6%
153.7%
-18.1%
Cost of Revenue
910.9
910.1
861.5
771.1
829.8
924.3
994.7
207.4
653.5
542.9
Gross Profit
219.5
203.5
206.0
179.4
173.6
184.5
173.2
135.8
217.0
169.7
Gross Profit Margin
19.4%
18.3%
19.3%
18.9%
17.3%
16.6%
14.8%
39.6%
24.9%
23.8%
Selling, General, & Admin Expenses
146.5
138.2
137.1
133.1
122.3
122.7
125.3
105.9
151.4
154.8
Other Expenses
32.6
29.5
28.1
24.8
23.2
24.9
21.7
18.9
32.0
31.9
Operating Income
40.4
35.8
40.8
21.4
28.1
36.9
23.4
14.0
51.3
-8.9
Operating Income Margin
3.6%
3.2%
3.8%
2.3%
2.8%
3.3%
2.0%
4.1%
5.9%
-1.2%
Total Other Income/Expenses Net
0.4
9.4
8.3
9.3
4.6
2.5
0.7
0.2
0.4
-18.3
Income Before Tax
40.7
45.2
49.1
30.7
32.8
39.4
24.1
14.3
51.7
-27.2
Income Before Tax Margin
3.6%
4.1%
4.6%
3.2%
3.3%
3.6%
2.1%
4.2%
5.9%
-3.8%
Income Tax Expense
10.5
11.3
13.4
9.0
10.5
9.9
7.3
4.4
13.6
-6.1
Net Income
32.4
34.7
36.5
23.0
25.3
29.3
16.4
9.9
37.9
-21.1
Net Income Margin
2.9%
3.1%
3.4%
2.4%
2.5%
2.6%
1.4%
2.9%
4.4%
-3.0%
Weighted Avg. Shares Out
341.8
340.3
343.3
342.7
340.9
340.8
340.3
610.8
620.3
—
EPS
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.1
—
EPS % Chg.
16.1%
7.7%
4.3%
-37.0%
10.9%
15.7%
-44.1%
15.2%
10.5%
—
Weighted Avg. Shares Out Dil
341.8
340.3
343.3
342.7
340.9
340.8
340.3
610.8
620.3
—
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.1
—
Interest Income
3.7
3.3
2.3
1.2
1.0
2.8
6.2
3.6
14.3
13.6
Interest Expense
0.1
0.0
1.2
0.2
0.3
0.2
0.1
0.2
8.2
17.9
EBIT
44.4
48.5
50.1
31.8
33.5
42.0
30.2
17.7
57.7
-31.5
EBIT Margin
3.9%
4.4%
4.7%
3.3%
3.3%
3.8%
2.6%
5.1%
6.6%
-4.4%
Depreciation & Amortization
9.6
9.3
8.9
8.7
8.5
9.4
9.7
10.5
77.9
76.3
EBITDA
54.0
57.8
59.1
40.4
41.9
51.5
39.8
28.2
135.6
44.8
EBITDA Margin
4.8%
5.2%
5.5%
4.3%
4.2%
4.6%
3.4%
8.2%
15.6%
6.3%