MYS Group Co., Ltd. (002303.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.24B
EV5.24B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
227.7
293.7
323.2
416.2
473.2
494.1
490.2
525.1
601.5
581.7
Revenue % Chg.
19.7%
29.0%
10.1%
28.8%
13.7%
4.4%
-0.8%
7.1%
14.5%
14.9%
Cost of Revenue
148.2
215.7
228.0
272.7
319.9
335.6
373.9
404.9
489.0
471.4
Gross Profit
79.5
78.0
95.2
143.5
153.3
158.5
116.3
120.2
112.5
110.3
Gross Profit Margin
34.9%
26.6%
29.5%
34.5%
32.4%
32.1%
23.7%
22.9%
18.7%
19.0%
R&D Expenses
7.7
7.9
9.9
16.5
18.5
21.5
20.8
21.0
22.5
22.5
Selling, General, & Admin Expenses
18.3
26.9
29.0
41.3
44.4
44.9
35.9
47.7
45.0
42.3
Other Expenses
12.3
19.4
20.6
24.5
23.7
24.1
23.8
31.0
32.2
31.3
Operating Income
41.2
23.8
35.7
61.2
66.7
89.8
34.8
23.5
24.6
23.8
Operating Income Margin
18.1%
8.1%
11.0%
14.7%
14.1%
18.2%
7.1%
4.5%
4.1%
4.1%
Total Other Income/Expenses Net
4.6
12.8
4.0
-1.8
1.5
-0.1
-2.0
-7.0
-0.4
-0.4
Income Before Tax
45.8
36.6
39.7
59.4
68.2
89.7
32.8
16.5
24.3
23.4
Income Before Tax Margin
20.1%
12.5%
12.3%
14.3%
14.4%
18.2%
6.7%
3.1%
4.0%
4.0%
Income Tax Expense
6.7
5.1
7.9
9.2
11.0
12.4
5.3
3.1
5.2
4.6
Net Income
38.3
32.1
32.5
50.7
58.4
78.0
28.3
14.4
19.6
19.2
Net Income Margin
16.8%
10.9%
10.1%
12.2%
12.3%
15.8%
5.8%
2.7%
3.3%
3.3%
Weighted Avg. Shares Out
1,429.8
1,430.8
1,448.7
1,542.0
1,538.4
1,531.1
1,531.9
1,531.1
—
—
EPS
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
—
—
EPS % Chg.
51.0%
-16.2%
0.1%
46.4%
15.5%
34.2%
-62.9%
-50.3%
—
—
Weighted Avg. Shares Out Dil
1,429.8
1,430.8
1,448.7
1,542.0
1,538.4
1,531.1
1,531.9
1,531.1
—
—
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
—
—
Interest Income
2.0
3.4
2.8
5.1
2.9
1.9
2.4
2.4
2.7
1.9
Interest Expense
0.1
0.1
0.2
0.9
2.4
2.5
2.8
4.3
4.4
4.1
EBIT
47.8
39.8
42.3
63.6
68.7
89.1
32.4
14.6
22.6
21.2
EBIT Margin
21.0%
13.6%
13.1%
15.3%
14.5%
18.0%
6.6%
2.8%
3.8%
3.6%
Depreciation & Amortization
8.8
9.3
10.2
10.8
11.1
18.2
18.9
22.8
23.1
-0.0
EBITDA
56.7
49.1
52.4
74.4
79.9
107.2
51.3
37.4
45.7
21.2
EBITDA Margin
24.9%
16.7%
16.2%
17.9%
16.9%
21.7%
10.5%
7.1%
7.6%
3.6%