Henan Huaying Agricultural Development Co., Ltd. (002321.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap6.29B
EV6.29B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
268.5
270.6
366.3
600.4
779.1
803.7
455.2
465.0
422.2
444.1
Revenue % Chg.
4.9%
0.8%
35.4%
63.9%
29.8%
3.2%
-43.4%
2.1%
-9.2%
11.3%
Cost of Revenue
244.7
239.0
322.8
533.0
692.8
741.7
517.9
456.3
390.8
404.3
Gross Profit
23.8
31.6
43.4
67.3
86.3
61.9
-62.6
8.7
31.4
39.8
Gross Profit Margin
8.9%
11.7%
11.9%
11.2%
11.1%
7.7%
-13.8%
1.9%
7.4%
9.0%
R&D Expenses
—
—
—
—
0.2
7.0
0.6
0.7
0.8
1.1
Selling, General, & Admin Expenses
9.9
10.9
11.9
14.9
16.7
17.7
18.9
27.6
10.1
7.6
Other Expenses
6.9
9.0
10.4
12.9
11.7
12.9
6.6
47.4
14.9
14.1
Operating Income
6.9
11.6
21.2
39.6
57.7
28.5
-160.5
112.6
5.6
-3.5
Operating Income Margin
2.6%
4.3%
5.8%
6.6%
7.4%
3.5%
-35.3%
24.2%
1.3%
-0.8%
Total Other Income/Expenses Net
-4.7
-9.0
-4.9
-19.2
-23.6
-31.2
-17.6
-481.5
-84.5
-66.9
Income Before Tax
2.3
2.6
16.3
20.4
34.1
-2.7
-178.1
-368.9
-78.9
-70.5
Income Before Tax Margin
0.8%
1.0%
4.4%
3.4%
4.4%
-0.3%
-39.1%
-79.3%
-18.7%
-15.9%
Income Tax Expense
0.2
0.1
1.2
5.3
6.2
2.3
-0.6
0.5
1.6
2.2
Net Income
1.8
2.5
13.3
8.9
17.3
-5.0
-177.5
-369.4
-80.5
-74.7
Net Income Margin
0.7%
0.9%
3.6%
1.5%
2.2%
-0.6%
-39.0%
-79.4%
-19.1%
-16.8%
Weighted Avg. Shares Out
426.4
426.4
534.9
534.1
533.1
534.3
534.3
553.0
2,132.2
—
EPS
0.0
0.0
0.0
0.0
0.0
-0.0
-0.3
-0.7
-0.0
—
EPS % Chg.
—
39.0%
317.1%
-32.9%
94.4%
—
3445.9%
101.3%
94.3%
—
Weighted Avg. Shares Out Dil
426.4
426.4
534.9
534.1
533.1
534.3
534.3
553.0
2,132.2
—
EPS Diluted
0.0
0.0
0.0
0.0
0.0
-0.0
-0.3
-0.7
-0.0
—
Interest Income
1.9
3.1
2.9
3.2
5.0
12.0
1.9
0.4
0.5
0.6
Interest Expense
13.4
16.4
13.5
18.9
27.5
24.0
29.7
51.9
11.9
12.6
EBIT
-9.2
-10.7
5.6
4.7
11.7
-14.6
-205.8
-420.4
-90.3
-82.5
EBIT Margin
-3.4%
-4.0%
1.5%
0.8%
1.5%
-1.8%
-45.2%
-90.4%
-21.4%
-18.6%
Depreciation & Amortization
30.6
41.0
30.2
29.5
36.7
36.9
54.8
28.1
-44.6
-41.6
EBITDA
21.4
30.3
35.8
34.2
48.4
22.2
-151.1
-392.3
-134.9
-124.1
EBITDA Margin
8.0%
11.2%
9.8%
5.7%
6.2%
2.8%
-33.2%
-84.4%
-32.0%
-27.9%