Shandong New Beiyang Information Technology Co., Ltd. (002376.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap4.87B
EV4.87B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
144.6
176.4
238.1
271.0
383.8
357.0
349.0
385.3
331.6
334.5
Revenue % Chg.
16.0%
22.0%
35.0%
13.8%
41.6%
-7.0%
-2.2%
10.4%
-14.0%
4.4%
Cost of Revenue
79.0
92.8
124.3
151.6
218.5
200.0
217.5
271.5
239.8
241.7
Gross Profit
65.6
83.6
113.9
119.4
165.3
156.9
131.5
113.8
91.8
92.8
Gross Profit Margin
45.4%
47.4%
47.8%
44.1%
43.1%
44.0%
37.7%
29.5%
27.7%
27.7%
R&D Expenses
15.5
17.9
25.8
32.9
46.7
56.6
52.1
46.3
45.8
46.7
Selling, General, & Admin Expenses
19.9
21.9
31.6
31.8
49.7
48.8
44.6
36.2
34.0
33.4
Other Expenses
10.7
12.2
15.5
5.4
5.3
9.2
9.7
11.4
15.9
16.8
Operating Income
19.4
31.7
41.0
49.3
63.7
58.7
35.5
41.2
16.8
1.9
Operating Income Margin
13.4%
18.0%
17.2%
18.2%
16.6%
16.4%
10.2%
10.7%
5.1%
0.6%
Total Other Income/Expenses Net
31.7
1.4
7.8
6.0
4.2
0.7
0.1
-15.0
-16.4
-1.4
Income Before Tax
51.1
33.1
48.8
55.4
67.9
59.4
35.6
26.2
0.4
0.4
Income Before Tax Margin
35.4%
18.8%
20.5%
20.4%
17.7%
16.6%
10.2%
6.8%
0.1%
0.1%
Income Tax Expense
2.4
3.8
6.3
4.6
7.5
3.0
0.3
-0.1
0.6
0.4
Net Income
44.6
21.5
33.1
41.7
55.4
47.0
27.0
21.2
-0.2
-1.3
Net Income Margin
30.9%
12.2%
13.9%
15.4%
14.4%
13.2%
7.7%
5.5%
-0.1%
-0.4%
Weighted Avg. Shares Out
600.9
589.1
613.9
636.5
655.9
671.7
661.0
662.8
641.7
—
EPS
0.1
0.0
0.1
0.1
0.1
0.1
0.0
0.0
-0.0
—
EPS % Chg.
34.2%
-51.0%
48.0%
21.6%
28.9%
-17.2%
-41.7%
-21.4%
—
—
Weighted Avg. Shares Out Dil
600.9
589.1
613.9
636.5
655.9
671.7
661.0
662.8
641.7
—
EPS Diluted
0.1
0.0
0.1
0.1
0.1
0.1
0.0
0.0
-0.0
—
Interest Income
1.1
1.4
1.2
1.0
1.3
1.2
2.6
2.4
1.7
1.6
Interest Expense
2.6
2.9
3.8
3.6
3.7
3.4
7.4
8.5
10.3
10.2
EBIT
49.7
31.6
46.2
52.8
65.4
57.2
30.9
20.1
-8.2
-8.1
EBIT Margin
34.4%
17.9%
19.4%
19.5%
17.0%
16.0%
8.8%
5.2%
-2.5%
-2.4%
Depreciation & Amortization
6.1
7.0
7.9
10.0
11.2
20.8
24.7
18.1
20.4
14.8
EBITDA
55.8
38.6
54.1
62.8
76.6
78.0
55.5
38.2
12.2
6.7
EBITDA Margin
38.6%
21.9%
22.7%
23.2%
20.0%
21.9%
15.9%
9.9%
3.7%
2.0%