Beijing UniStrong Science&Technology CO.,LTD (002383.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap4.97B
EV4.97B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
71.4
110.3
170.5
333.2
335.0
225.6
246.2
307.0
280.2
269.9
Revenue % Chg.
-21.0%
54.5%
54.6%
95.5%
0.5%
-32.7%
9.1%
24.7%
-8.7%
1.4%
Cost of Revenue
43.6
61.1
93.9
199.4
186.6
124.2
137.0
178.0
159.0
163.2
Gross Profit
27.7
49.2
76.6
133.9
148.5
101.4
109.2
128.9
121.2
106.6
Gross Profit Margin
38.9%
44.6%
44.9%
40.2%
44.3%
45.0%
44.4%
42.0%
43.2%
39.5%
R&D Expenses
9.1
7.6
10.3
16.1
26.7
30.8
42.6
30.7
24.7
22.0
Selling, General, & Admin Expenses
14.6
14.8
21.7
29.8
32.7
41.2
45.8
43.3
38.2
34.4
Other Expenses
15.5
19.7
26.1
33.3
37.4
42.6
45.3
46.7
37.8
36.3
Operating Income
-11.5
7.1
18.6
54.6
51.7
-13.1
-11.5
62.5
25.6
-24.8
Operating Income Margin
-16.2%
6.4%
10.9%
16.4%
15.4%
-5.8%
-4.7%
20.3%
9.1%
-9.2%
Total Other Income/Expenses Net
19.1
3.0
-1.9
-16.2
-25.7
-154.4
-170.8
-72.9
-48.5
-3.5
Income Before Tax
7.6
10.1
16.6
38.4
26.0
-167.5
-182.3
-10.5
-23.0
-28.3
Income Before Tax Margin
10.6%
9.2%
9.8%
11.5%
7.8%
-74.2%
-74.0%
-3.4%
-8.2%
-10.5%
Income Tax Expense
2.2
0.9
2.4
2.8
-1.7
-12.7
-22.1
4.3
13.9
13.5
Net Income
5.8
8.8
14.0
35.2
27.9
-154.8
-160.1
-14.8
-36.9
-41.8
Net Income Margin
8.2%
8.0%
8.2%
10.6%
8.3%
-68.6%
-65.0%
-4.8%
-13.2%
-15.5%
Weighted Avg. Shares Out
561.6
579.3
627.2
738.0
743.5
736.5
739.7
740.5
740.3
—
EPS
0.0
0.0
0.0
0.0
0.0
-0.2
-0.2
-0.0
-0.0
—
EPS % Chg.
308.4%
46.6%
47.1%
113.2%
-21.4%
—
3.5%
90.6%
142.9%
—
Weighted Avg. Shares Out Dil
561.6
579.3
627.2
738.0
746.7
736.5
739.7
740.5
740.3
—
EPS Diluted
0.0
0.0
0.0
0.0
0.0
-0.2
-0.2
-0.0
-0.0
—
Interest Income
0.2
0.2
0.7
1.5
1.3
1.4
0.7
8.3
13.5
14.6
Interest Expense
0.6
1.3
3.9
10.3
22.2
38.4
43.0
29.8
30.5
30.3
EBIT
7.1
9.0
13.4
29.6
5.1
-204.5
-224.6
-32.0
-39.9
-43.9
EBIT Margin
10.0%
8.2%
7.9%
8.9%
1.5%
-90.6%
-91.2%
-10.4%
-14.2%
-16.3%
Depreciation & Amortization
6.3
7.8
10.7
14.5
24.8
-9.5
18.0
17.1
10.8
42.1
EBITDA
13.4
16.8
24.1
44.0
29.9
-214.0
-206.6
-14.9
-29.1
-1.8
EBITDA Margin
18.8%
15.3%
14.2%
13.2%
8.9%
-94.9%
-83.9%
-4.9%
-10.4%
-0.7%