Jiangsu Shentong Valve Co., Ltd. (002438.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.73B
EV5.73B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
67.8
62.3
87.5
110.1
158.4
196.4
230.9
278.2
284.8
282.7
Revenue % Chg.
-8.9%
-8.2%
40.5%
25.8%
43.9%
24.0%
17.6%
20.4%
2.4%
-0.4%
Cost of Revenue
42.9
41.4
51.8
69.8
107.5
125.8
156.7
191.3
199.7
196.9
Gross Profit
24.9
20.9
35.7
40.2
50.9
70.6
74.2
86.9
85.0
85.8
Gross Profit Margin
36.8%
33.5%
40.8%
36.6%
32.1%
36.0%
32.1%
31.2%
29.9%
30.4%
R&D Expenses
3.0
3.7
4.4
6.4
7.2
9.2
9.4
11.6
10.9
11.8
Selling, General, & Admin Expenses
9.4
9.5
13.6
14.9
20.7
24.7
20.4
21.4
24.4
24.0
Other Expenses
4.5
4.2
6.6
6.3
6.7
4.0
5.5
6.9
6.7
6.8
Operating Income
8.1
3.5
11.0
12.6
16.2
27.9
36.0
43.7
37.5
37.5
Operating Income Margin
11.9%
5.6%
12.6%
11.5%
10.2%
14.2%
15.6%
15.7%
13.2%
13.3%
Total Other Income/Expenses Net
1.0
-0.6
-2.0
-1.9
1.0
-0.1
0.4
-0.5
-0.2
-0.2
Income Before Tax
9.1
2.8
9.0
10.7
17.2
27.8
36.3
43.3
37.3
37.3
Income Before Tax Margin
13.4%
4.5%
10.3%
9.7%
10.9%
14.1%
15.7%
15.6%
13.1%
13.2%
Income Tax Expense
1.2
0.4
1.5
1.6
2.2
2.7
4.9
6.4
4.1
3.8
Net Income
7.8
2.4
7.5
9.1
15.1
25.1
31.5
36.9
33.1
33.5
Net Income Margin
11.6%
3.9%
8.6%
8.3%
9.5%
12.8%
13.6%
13.3%
11.6%
11.8%
Weighted Avg. Shares Out
414.0
414.4
429.9
480.0
482.5
485.7
485.8
485.7
—
—
EPS
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
—
—
EPS % Chg.
-18.0%
-69.2%
200.0%
8.3%
64.8%
63.4%
25.7%
18.2%
—
—
Weighted Avg. Shares Out Dil
414.0
414.4
429.9
480.0
485.0
485.7
485.8
485.7
—
—
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
—
—
Interest Income
0.9
0.4
0.1
0.2
0.6
0.3
0.1
0.3
1.1
1.1
Interest Expense
0.1
0.2
1.7
1.6
2.6
2.9
2.6
1.6
3.5
3.6
EBIT
9.9
3.0
7.4
9.3
15.2
25.1
33.9
42.0
34.9
34.8
EBIT Margin
14.5%
4.8%
8.5%
8.4%
9.6%
12.8%
14.7%
15.1%
12.2%
12.3%
Depreciation & Amortization
2.6
2.6
5.7
8.1
12.3
19.9
18.5
17.4
26.5
8.8
EBITDA
12.4
5.5
13.1
17.3
27.6
45.0
52.4
59.4
61.4
43.7
EBITDA Margin
18.3%
8.9%
15.0%
15.8%
17.4%
22.9%
22.7%
21.4%
21.6%
15.4%