Foshan NationStar Optoelectronics Co.,Ltd (002449.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.67B
EV5.67B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
224.7
267.8
352.3
505.8
528.3
592.7
475.3
554.4
521.4
532.3
Revenue % Chg.
35.1%
19.1%
31.5%
43.6%
4.4%
12.2%
-19.8%
16.6%
-5.9%
-1.9%
Cost of Revenue
168.4
207.2
276.3
386.1
399.1
465.4
417.5
467.6
458.1
465.6
Gross Profit
56.4
60.6
75.9
119.7
129.1
127.2
57.8
86.9
63.3
66.7
Gross Profit Margin
25.1%
22.6%
21.6%
23.7%
24.4%
21.5%
12.2%
15.7%
12.1%
12.5%
R&D Expenses
10.4
12.5
14.8
23.4
24.0
21.3
19.4
22.3
25.0
24.9
Selling, General, & Admin Expenses
11.8
12.2
12.4
16.5
15.3
15.5
9.7
12.3
9.6
9.9
Other Expenses
9.9
10.8
13.7
8.3
6.6
11.2
5.2
9.7
8.7
9.0
Operating Income
24.3
25.1
35.0
71.6
83.2
70.2
17.3
44.8
26.2
23.3
Operating Income Margin
10.8%
9.4%
9.9%
14.2%
15.8%
11.8%
3.6%
8.1%
5.0%
4.4%
Total Other Income/Expenses Net
0.4
1.8
-3.7
-12.2
-8.9
-1.1
-4.8
-10.6
-7.2
-4.1
Income Before Tax
24.7
27.0
31.3
59.4
74.3
69.1
12.5
34.2
19.0
19.3
Income Before Tax Margin
11.0%
10.1%
8.9%
11.7%
14.1%
11.7%
2.6%
6.2%
3.6%
3.6%
Income Tax Expense
5.2
4.5
5.7
8.9
11.2
11.7
-0.1
4.8
1.3
1.5
Net Income
21.1
23.3
28.0
52.3
64.9
59.4
14.7
29.5
17.7
17.8
Net Income Margin
9.4%
8.7%
8.0%
10.3%
12.3%
10.0%
3.1%
5.3%
3.4%
3.3%
Weighted Avg. Shares Out
558.9
588.8
618.5
618.5
618.5
618.4
618.6
618.5
618.4
618.8
EPS
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.1
0.0
0.0
EPS % Chg.
28.2%
5.1%
14.2%
86.8%
24.1%
-8.4%
-75.8%
137.5%
-47.4%
-34.8%
Weighted Avg. Shares Out Dil
558.9
588.8
618.5
618.5
618.5
618.4
618.6
618.5
618.4
618.8
EPS Diluted
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.1
0.0
0.0
Interest Income
3.3
3.6
1.3
0.8
1.5
1.6
1.8
2.1
3.0
2.6
Interest Expense
5.2
5.9
6.2
3.8
3.2
1.8
1.0
0.6
0.9
2.1
EBIT
22.8
24.7
26.3
56.4
72.7
69.0
13.3
35.7
21.0
19.8
EBIT Margin
10.1%
9.2%
7.5%
11.1%
13.8%
11.6%
2.8%
6.4%
4.0%
3.7%
Depreciation & Amortization
12.9
21.4
25.8
32.6
40.1
54.6
49.2
47.6
53.5
6.5
EBITDA
35.7
46.1
52.1
88.9
112.7
123.6
62.4
83.3
74.5
26.3
EBITDA Margin
15.9%
17.2%
14.8%
17.6%
21.3%
20.8%
13.1%
15.0%
14.3%
4.9%