Gold cup Electric Apparatus Co.,Ltd. (002533.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.74B
EV5.74B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
462.8
471.4
455.2
577.0
690.2
851.2
1,135.5
1,869.1
1,923.0
1,956.6
Revenue % Chg.
5.8%
1.9%
-3.4%
26.8%
19.6%
23.3%
33.4%
64.6%
2.9%
1.7%
Cost of Revenue
403.3
401.8
378.1
497.9
584.3
719.8
973.5
1,637.2
1,701.2
1,729.9
Gross Profit
59.5
69.5
77.1
79.0
106.0
131.5
162.1
231.8
221.9
226.7
Gross Profit Margin
12.9%
14.8%
16.9%
13.7%
15.4%
15.4%
14.3%
12.4%
11.5%
11.6%
R&D Expenses
3.9
5.1
7.4
8.6
24.8
26.4
37.1
63.3
67.0
68.3
Selling, General, & Admin Expenses
23.0
26.1
29.2
35.5
41.0
47.9
54.1
64.4
47.7
47.6
Other Expenses
12.4
15.5
14.9
12.0
13.9
17.0
20.4
23.9
25.8
25.7
Operating Income
20.2
22.9
25.6
23.0
26.2
35.7
53.2
83.1
65.8
73.1
Operating Income Margin
4.4%
4.9%
5.6%
4.0%
3.8%
4.2%
4.7%
4.4%
3.4%
3.7%
Total Other Income/Expenses Net
2.6
3.2
3.4
-0.4
-3.7
0.1
-13.3
-23.7
-0.0
0.2
Income Before Tax
22.8
26.1
29.0
22.6
22.5
35.8
39.9
59.4
65.8
73.3
Income Before Tax Margin
4.9%
5.5%
6.4%
3.9%
3.3%
4.2%
3.5%
3.2%
3.4%
3.7%
Income Tax Expense
3.4
3.8
3.8
3.1
2.2
4.9
2.3
7.4
4.9
6.2
Net Income
18.6
21.3
24.6
18.1
19.3
28.8
36.4
48.3
54.0
59.9
Net Income Margin
4.0%
4.5%
5.4%
3.1%
2.8%
3.4%
3.2%
2.6%
2.8%
3.1%
Weighted Avg. Shares Out
542.0
545.0
546.8
549.6
552.4
558.2
700.0
729.8
—
—
EPS
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
—
—
EPS % Chg.
11.7%
13.6%
15.3%
-26.9%
6.2%
45.8%
2.9%
25.0%
—
—
Weighted Avg. Shares Out Dil
542.0
547.0
548.6
549.6
552.4
555.1
698.0
725.1
—
—
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
—
—
Interest Income
2.7
3.8
3.6
3.0
1.2
0.8
2.1
1.0
1.7
1.7
Interest Expense
0.5
1.4
0.7
0.0
1.6
4.8
6.3
9.7
7.1
6.4
EBIT
25.0
28.4
32.0
25.6
22.1
31.7
35.7
50.6
60.3
68.7
EBIT Margin
5.4%
6.0%
7.0%
4.4%
3.2%
3.7%
3.1%
2.7%
3.1%
3.5%
Depreciation & Amortization
6.3
7.5
9.1
10.0
10.9
18.8
16.1
17.4
41.3
16.2
EBITDA
31.3
35.9
41.1
35.5
33.0
50.5
51.7
68.0
101.6
84.9
EBITDA Margin
6.8%
7.6%
9.0%
6.2%
4.8%
5.9%
4.6%
3.6%
5.3%
4.3%