Feilong Auto Components Co., Ltd. (002536.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.47B
EV5.47B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
235.2
278.9
303.7
388.3
410.8
384.3
388.2
453.8
474.5
494.0
Revenue % Chg.
29.8%
18.6%
8.9%
27.9%
5.8%
-6.5%
1.0%
16.9%
4.6%
4.5%
Cost of Revenue
185.2
215.3
228.6
277.4
296.2
294.7
299.4
357.9
389.8
399.4
Gross Profit
50.0
63.6
75.1
110.9
114.6
89.5
88.8
95.9
84.7
94.7
Gross Profit Margin
21.3%
22.8%
24.7%
28.6%
27.9%
23.3%
22.9%
21.1%
17.8%
19.2%
R&D Expenses
13.1
17.7
19.7
24.7
27.1
26.7
25.6
28.7
29.1
29.8
Selling, General, & Admin Expenses
11.1
12.9
14.4
17.9
21.1
28.9
18.1
18.5
18.2
18.1
Other Expenses
14.9
17.7
23.0
23.2
21.2
21.7
21.0
22.8
28.4
28.5
Operating Income
10.9
15.3
18.0
45.1
45.3
14.3
17.9
22.0
10.9
18.0
Operating Income Margin
4.6%
5.5%
5.9%
11.6%
11.0%
3.7%
4.6%
4.8%
2.3%
3.6%
Total Other Income/Expenses Net
-4.3
-5.8
-1.3
-5.7
-7.3
-6.7
-0.5
-6.7
-4.2
-1.1
Income Before Tax
6.6
9.5
16.7
39.4
37.9
7.6
17.3
15.3
6.7
16.9
Income Before Tax Margin
2.8%
3.4%
5.5%
10.1%
9.2%
2.0%
4.5%
3.4%
1.4%
3.4%
Income Tax Expense
0.6
1.1
0.9
4.0
2.6
-2.7
-0.2
-2.4
-4.2
-2.5
Net Income
5.9
8.3
15.7
35.2
35.7
9.7
18.1
20.7
12.3
20.0
Net Income Margin
2.5%
3.0%
5.2%
9.1%
8.7%
2.5%
4.7%
4.6%
2.6%
4.0%
Weighted Avg. Shares Out
433.1
476.2
505.6
503.2
497.4
414.6
497.3
506.9
494.9
462.7
EPS
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
61.5%
28.6%
77.8%
125.0%
2.8%
-67.6%
56.3%
12.0%
-39.3%
-18.9%
Weighted Avg. Shares Out Dil
433.1
476.2
505.6
503.2
497.4
414.6
497.3
506.9
494.9
462.7
EPS Diluted
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
Interest Income
0.6
1.1
0.8
0.3
0.4
0.6
0.8
0.6
0.8
0.7
Interest Expense
6.0
5.4
2.3
2.3
4.0
5.3
3.9
3.4
2.3
1.6
EBIT
1.3
5.2
15.2
37.4
34.3
3.0
14.2
12.5
5.2
16.0
EBIT Margin
0.5%
1.9%
5.0%
9.6%
8.3%
0.8%
3.7%
2.8%
1.1%
3.2%
Depreciation & Amortization
15.0
16.8
20.1
22.1
25.2
28.9
32.9
30.7
32.0
2.5
EBITDA
16.3
22.0
35.3
59.5
59.5
31.9
47.1
43.2
37.3
18.4
EBITDA Margin
6.9%
7.9%
11.6%
15.3%
14.5%
8.3%
12.1%
9.5%
7.9%
3.7%