Sinodata Co., Ltd. (002657.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.77B
EV5.77B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
160.0
193.4
201.0
178.6
216.4
243.6
256.1
233.9
179.6
195.9
Revenue % Chg.
7.4%
20.9%
4.0%
-11.2%
21.2%
12.6%
5.1%
-8.7%
-23.2%
24.9%
Cost of Revenue
121.1
137.6
145.7
127.1
173.9
209.1
216.9
190.4
141.3
158.3
Gross Profit
38.9
55.7
55.3
51.4
42.5
34.5
39.3
43.6
38.3
37.6
Gross Profit Margin
24.3%
28.8%
27.5%
28.8%
19.6%
14.2%
15.3%
18.6%
21.3%
19.2%
R&D Expenses
—
—
—
17.7
20.1
18.6
19.5
27.7
22.9
21.5
Selling, General, & Admin Expenses
8.7
9.1
9.9
12.4
13.1
14.1
12.9
15.2
11.5
10.8
Other Expenses
20.1
23.1
24.5
9.6
10.5
9.3
10.5
10.1
6.6
6.9
Operating Income
10.1
23.6
20.9
11.7
-1.1
16.1
6.0
-3.7
2.2
-22.6
Operating Income Margin
6.3%
12.2%
10.4%
6.5%
-0.5%
6.6%
2.3%
-1.6%
1.2%
-11.5%
Total Other Income/Expenses Net
2.2
2.3
8.0
-47.4
-0.3
-58.5
-3.5
-8.9
-26.1
-0.4
Income Before Tax
12.3
25.9
28.9
-35.7
-1.4
-42.4
2.4
-12.5
-23.8
-23.0
Income Before Tax Margin
7.7%
13.4%
14.4%
-20.0%
-0.7%
-17.4%
1.0%
-5.4%
-13.3%
-11.7%
Income Tax Expense
0.8
2.4
3.0
1.9
0.4
-1.2
1.4
1.0
0.7
0.8
Net Income
11.3
23.4
25.9
-34.5
1.2
-41.2
1.0
-13.5
-24.6
-23.8
Net Income Margin
7.1%
12.1%
12.9%
-19.3%
0.6%
-16.9%
0.4%
-5.8%
-13.7%
-12.1%
Weighted Avg. Shares Out
254.8
314.4
335.7
338.1
410.5
339.6
345.0
343.3
337.1
—
EPS
0.0
0.1
0.1
-0.1
0.0
-0.1
0.0
-0.0
-0.1
—
EPS % Chg.
35.6%
67.2%
3.9%
—
—
—
—
—
85.2%
—
Weighted Avg. Shares Out Dil
254.8
314.4
335.7
338.1
410.5
339.6
345.0
343.3
337.1
—
EPS Diluted
0.0
0.1
0.1
-0.1
0.0
-0.1
0.0
-0.0
-0.1
—
Interest Income
0.6
1.2
2.4
2.2
0.5
0.4
0.3
0.3
0.3
0.4
Interest Expense
2.7
2.6
2.4
3.2
3.7
2.8
1.3
0.3
0.2
0.1
EBIT
10.3
24.6
28.9
-36.7
-4.6
-44.9
1.5
-12.5
-23.7
-22.7
EBIT Margin
6.4%
12.7%
14.4%
-20.6%
-2.1%
-18.4%
0.6%
-5.3%
-13.2%
-11.6%
Depreciation & Amortization
8.5
12.1
11.0
9.3
7.0
5.3
4.8
3.9
2.9
25.0
EBITDA
18.8
36.7
40.0
-27.4
2.4
-39.6
6.3
-8.6
-20.8
2.2
EBITDA Margin
11.8%
19.0%
19.9%
-15.4%
1.1%
-16.2%
2.5%
-3.7%
-11.6%
1.1%