Changying Xinzhi Technology Co.,Ltd. (002664.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.26B
EV5.26B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
226.3
219.7
259.2
352.3
383.2
432.9
419.2
488.8
541.4
564.5
Revenue % Chg.
17.2%
-2.9%
18.0%
35.9%
8.8%
13.0%
-3.2%
16.6%
10.8%
13.0%
Cost of Revenue
172.4
162.3
187.6
271.0
292.1
328.1
341.3
422.3
478.7
496.3
Gross Profit
53.9
57.4
71.6
81.3
91.0
104.8
77.9
66.5
62.7
68.2
Gross Profit Margin
23.8%
26.1%
27.6%
23.1%
23.8%
24.2%
18.6%
13.6%
11.6%
12.1%
R&D Expenses
7.2
7.6
9.5
12.5
15.4
17.1
21.6
18.7
18.8
19.2
Selling, General, & Admin Expenses
7.8
8.5
10.1
13.2
13.4
15.3
8.1
7.3
10.3
11.4
Other Expenses
6.7
6.3
8.2
7.0
10.5
11.6
12.8
10.6
12.8
12.5
Operating Income
32.2
35.1
43.8
48.6
51.8
56.4
54.1
45.6
34.2
31.0
Operating Income Margin
14.2%
16.0%
16.9%
13.8%
13.5%
13.0%
12.9%
9.3%
6.3%
5.5%
Total Other Income/Expenses Net
-0.9
-0.5
-5.1
-1.6
-4.6
-0.4
-1.4
-13.6
-10.2
-5.2
Income Before Tax
31.2
34.6
38.6
47.0
47.2
56.0
52.7
32.0
24.0
25.8
Income Before Tax Margin
13.8%
15.7%
14.9%
13.3%
12.3%
12.9%
12.6%
6.5%
4.4%
4.6%
Income Tax Expense
4.4
4.8
5.7
6.3
5.7
6.9
9.2
2.6
-6.1
-5.3
Net Income
27.1
29.4
33.6
37.3
37.9
44.6
46.0
29.7
30.7
31.8
Net Income Margin
12.0%
13.4%
13.0%
10.6%
9.9%
10.3%
11.0%
6.1%
5.7%
5.6%
Weighted Avg. Shares Out
399.8
396.4
398.2
399.7
400.6
397.4
400.2
400.0
405.5
—
EPS
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
—
EPS % Chg.
29.1%
9.7%
13.7%
10.3%
1.6%
18.5%
2.6%
-35.4%
2.0%
—
Weighted Avg. Shares Out Dil
399.8
396.4
398.2
399.7
400.6
397.4
400.2
400.0
405.5
—
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
—
Interest Income
0.8
1.0
1.4
1.1
1.8
3.4
8.5
16.6
13.0
14.3
Interest Expense
0.9
0.6
1.2
1.0
2.5
1.3
1.4
10.7
3.8
4.1
EBIT
31.1
34.9
38.9
47.1
46.5
58.2
59.7
38.0
33.3
36.0
EBIT Margin
13.8%
15.9%
15.0%
13.4%
12.1%
13.4%
14.2%
7.8%
6.1%
6.4%
Depreciation & Amortization
5.5
6.3
7.7
8.7
11.2
16.3
15.7
13.8
17.5
7.3
EBITDA
36.6
41.2
46.6
55.8
57.7
74.5
75.4
51.7
50.7
43.3
EBITDA Margin
16.2%
18.8%
18.0%
15.8%
15.0%
17.2%
18.0%
10.6%
9.4%
7.7%