Zhejiang Shibao Company Limited (002703.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap4.83B
EV4.83B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
98.3
118.2
122.0
165.5
168.1
165.0
143.1
160.5
171.6
201.9
Revenue % Chg.
23.0%
20.3%
3.3%
35.7%
1.6%
-1.8%
-13.3%
12.2%
6.9%
17.7%
Cost of Revenue
72.3
86.5
90.4
128.0
138.3
136.7
123.0
122.7
134.7
162.8
Gross Profit
26.0
31.6
31.6
37.5
29.8
28.3
20.1
37.9
36.9
39.2
Gross Profit Margin
26.4%
26.8%
25.9%
22.7%
17.8%
17.1%
14.1%
23.6%
21.5%
19.4%
R&D Expenses
3.7
4.9
5.4
6.0
6.9
9.7
9.0
9.6
11.7
14.5
Selling, General, & Admin Expenses
9.6
10.5
11.3
13.8
13.2
14.4
21.2
14.5
11.7
11.8
Other Expenses
5.9
7.5
7.6
8.3
6.1
5.8
6.4
6.2
7.5
7.1
Operating Income
6.7
8.7
7.3
9.5
3.6
-0.7
-16.5
7.5
7.0
6.1
Operating Income Margin
6.8%
7.4%
6.0%
5.7%
2.1%
-0.4%
-11.6%
4.7%
4.1%
3.0%
Total Other Income/Expenses Net
0.7
-2.6
1.4
2.3
1.1
1.0
-13.2
-2.2
-2.9
-3.3
Income Before Tax
7.4
6.1
8.7
11.7
4.7
0.3
-29.7
5.3
4.0
2.7
Income Before Tax Margin
7.5%
5.2%
7.1%
7.1%
2.8%
0.2%
-20.8%
3.3%
2.4%
1.3%
Income Tax Expense
0.8
0.8
1.2
2.1
0.8
-0.0
-1.2
0.2
0.3
0.1
Net Income
7.1
6.3
7.8
9.2
4.8
0.3
-28.5
5.9
3.7
2.3
Net Income Margin
7.2%
5.3%
6.4%
5.6%
2.8%
0.2%
-19.9%
3.7%
2.2%
1.1%
Weighted Avg. Shares Out
678.1
677.7
787.4
793.6
788.8
791.1
803.2
816.9
853.9
791.2
EPS
0.0
0.0
0.0
0.0
0.0
0.0
-0.0
0.0
0.0
0.0
EPS % Chg.
-33.3%
-11.1%
6.3%
17.6%
-48.3%
-94.0%
—
—
-40.0%
-33.3%
Weighted Avg. Shares Out Dil
678.1
677.7
787.4
793.6
788.8
791.1
803.2
816.9
853.9
791.2
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
-0.0
0.0
0.0
0.0
Interest Income
0.1
0.1
0.5
0.4
0.3
0.5
0.2
0.2
0.2
0.1
Interest Expense
1.7
2.4
0.9
0.1
0.1
0.3
0.6
0.7
0.7
0.8
EBIT
5.8
3.9
8.4
12.1
4.8
0.5
-30.2
4.8
3.5
2.1
EBIT Margin
5.9%
3.3%
6.8%
7.3%
2.9%
0.3%
-21.1%
3.0%
2.1%
1.0%
Depreciation & Amortization
7.2
8.6
9.4
9.8
10.7
11.3
12.6
12.7
12.0
12.1
EBITDA
12.9
12.5
17.8
21.9
15.6
11.9
-17.6
17.5
15.5
14.1
EBITDA Margin
13.2%
10.5%
14.6%
13.2%
9.3%
7.2%
-12.3%
10.9%
9.1%
7.0%