Tian An China Investments Company Limited (0028.HK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap6.09B
EV6.09B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
131.5
131.2
241.5
141.9
419.6
283.2
300.8
328.2
648.5
283.2
Revenue % Chg.
-40.5%
-0.2%
84.0%
-41.3%
195.8%
-32.5%
6.2%
9.1%
97.6%
-32.5%
Cost of Revenue
76.3
74.4
156.6
64.4
243.4
156.0
177.9
147.2
363.7
156.0
Gross Profit
55.2
56.8
85.0
77.5
176.3
127.3
122.9
181.0
284.8
127.3
Gross Profit Margin
42.0%
43.3%
35.2%
54.6%
42.0%
44.9%
40.8%
55.1%
43.9%
44.9%
Selling, General, & Admin Expenses
43.4
45.4
47.5
50.1
50.5
50.3
53.2
59.3
61.1
50.3
Other Expenses
32.3
33.3
19.9
18.0
5.9
5.7
8.0
3.8
2.6
5.7
Operating Income
52.9
39.4
278.8
139.0
270.9
270.9
139.5
370.6
338.6
239.3
Operating Income Margin
40.2%
30.0%
115.4%
98.0%
64.6%
95.7%
46.4%
112.9%
52.2%
84.5%
Total Other Income/Expenses Net
135.7
356.7
524.3
186.9
-32.8
-53.7
-22.9
-36.2
-47.4
-22.1
Income Before Tax
188.6
396.1
803.1
325.9
238.1
217.3
116.6
334.4
291.3
217.3
Income Before Tax Margin
143.4%
301.8%
332.5%
229.7%
56.7%
76.7%
38.8%
101.9%
44.9%
76.7%
Income Tax Expense
43.8
65.2
75.4
59.2
77.7
44.5
44.2
156.4
93.5
44.5
Net Income
163.8
331.4
728.3
261.9
159.5
171.6
78.8
182.3
194.9
172.8
Net Income Margin
124.5%
252.6%
301.6%
184.6%
38.0%
60.6%
26.2%
55.6%
30.0%
61.0%
Weighted Avg. Shares Out
1,506.8
1,506.8
1,506.8
1,506.8
1,506.8
1,506.4
1,500.6
1,487.8
—
1,506.4
EPS
0.1
0.2
0.5
0.2
0.1
0.1
0.1
0.1
—
0.1
EPS % Chg.
250.0%
124.7%
119.1%
-64.1%
-39.0%
7.2%
-53.9%
134.1%
—
4.8%
Weighted Avg. Shares Out Dil
1,506.8
1,506.8
1,506.8
1,506.8
1,506.8
1,506.4
1,500.6
1,487.8
—
1,506.4
EPS Diluted
0.1
0.2
0.5
0.2
0.1
0.1
0.1
0.1
—
0.1
Interest Income
10.4
6.1
27.0
12.6
35.8
31.4
39.0
32.7
24.2
—
Interest Expense
21.0
29.9
21.7
19.6
19.8
23.3
26.1
21.3
28.8
23.3
EBIT
178.0
372.3
808.4
318.8
254.1
225.4
129.5
345.8
286.7
194.0
EBIT Margin
135.3%
283.7%
334.7%
224.7%
60.5%
79.6%
43.1%
105.4%
44.2%
68.5%
Depreciation & Amortization
17.2
13.3
10.5
7.5
6.0
9.2
6.8
5.2
4.7
9.2
EBITDA
195.3
385.7
818.9
326.3
260.1
234.5
136.3
351.0
291.4
203.1
EBITDA Margin
148.5%
293.9%
339.1%
230.0%
62.0%
82.8%
45.3%
106.9%
44.9%
71.7%