Hangzhou Weiguang Electronic Co.,Ltd. (002801.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.62B
EV5.62B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
57.4
57.8
64.2
82.8
94.2
115.7
116.3
161.9
175.5
171.3
Revenue % Chg.
12.2%
0.7%
11.1%
28.9%
13.7%
22.8%
0.5%
39.3%
8.4%
-3.0%
Cost of Revenue
39.8
38.4
42.4
58.0
66.2
77.4
78.8
114.5
116.0
112.1
Gross Profit
17.6
19.5
21.9
24.8
28.0
38.3
37.5
47.4
59.5
59.2
Gross Profit Margin
30.7%
33.7%
34.0%
30.0%
29.7%
33.1%
32.2%
29.3%
33.9%
34.6%
R&D Expenses
2.3
2.4
2.6
3.5
4.8
5.0
5.0
6.5
7.1
7.1
Selling, General, & Admin Expenses
2.4
2.7
3.1
3.4
4.5
5.5
3.0
3.2
3.4
3.2
Other Expenses
1.5
2.1
2.0
2.3
2.9
2.1
2.0
2.8
3.2
3.3
Operating Income
11.4
12.3
14.1
15.7
15.8
27.6
32.6
42.6
50.7
44.4
Operating Income Margin
19.9%
21.3%
22.0%
18.9%
16.7%
23.8%
28.0%
26.3%
28.9%
25.9%
Total Other Income/Expenses Net
0.5
1.6
2.8
2.5
1.3
-0.1
-0.1
-0.0
-0.0
—
Income Before Tax
12.0
13.9
16.9
18.2
17.0
27.5
32.5
42.5
50.7
50.3
Income Before Tax Margin
20.8%
24.1%
26.3%
21.9%
18.1%
23.8%
28.0%
26.3%
28.9%
29.4%
Income Tax Expense
1.6
1.9
2.4
2.5
2.7
3.8
4.4
5.5
6.0
5.9
Net Income
10.3
12.0
14.6
15.7
14.2
24.1
28.2
37.1
44.9
44.6
Net Income Margin
18.0%
20.7%
22.7%
18.9%
15.0%
20.8%
24.2%
22.9%
25.6%
26.1%
Weighted Avg. Shares Out
171.7
172.4
200.9
230.5
228.5
229.6
230.3
229.2
229.8
—
EPS
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
—
EPS % Chg.
15.8%
15.5%
4.3%
-6.2%
-8.8%
69.2%
16.7%
32.1%
20.7%
—
Weighted Avg. Shares Out Dil
171.7
172.4
200.9
230.5
228.5
229.6
230.3
229.2
229.8
—
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
—
Interest Income
0.1
0.1
0.2
0.3
0.3
0.1
0.1
0.1
0.4
0.0
Interest Expense
—
0.8
0.7
0.0
0.3
0.3
0.4
-6.9
0.0
2.7
EBIT
12.0
13.2
16.4
18.4
17.0
27.4
32.2
49.5
51.0
47.7
EBIT Margin
20.9%
22.8%
25.6%
22.3%
18.1%
23.7%
27.7%
30.6%
29.1%
27.8%
Depreciation & Amortization
0.8
1.2
1.5
1.7
2.3
4.7
3.1
-3.9
5.8
8.7
EBITDA
12.8
14.4
18.0
20.2
19.3
32.0
35.3
45.6
56.8
56.4
EBITDA Margin
22.3%
24.9%
28.0%
24.3%
20.5%
27.7%
30.4%
28.2%
32.4%
32.9%