Guangdong Lingxiao Pump Industry Co.,Ltd. (002884.SZ)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.59B
EV5.59B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
91.9
108.4
111.5
118.7
143.3
160.9
165.3
209.1
300.5
216.1
Revenue % Chg.
20.1%
18.0%
2.8%
6.5%
20.7%
12.3%
2.8%
26.4%
43.7%
-28.1%
Cost of Revenue
71.0
78.6
82.0
81.3
100.8
113.3
109.9
139.1
205.7
138.7
Gross Profit
20.8
29.9
29.5
37.5
42.5
47.5
55.5
70.0
94.7
77.4
Gross Profit Margin
22.7%
27.5%
26.4%
31.5%
29.7%
29.6%
33.6%
33.5%
31.5%
35.8%
R&D Expenses
—
3.3
3.6
4.0
4.8
5.7
5.3
6.8
9.4
7.3
Selling, General, & Admin Expenses
7.7
5.5
5.5
6.4
6.9
6.7
6.7
3.6
4.4
3.3
Other Expenses
0.5
2.9
3.5
3.9
1.2
2.3
2.5
3.0
4.1
4.2
Operating Income
12.6
18.2
16.9
23.1
29.6
32.8
46.3
60.4
80.9
71.1
Operating Income Margin
13.7%
16.8%
15.2%
19.5%
20.7%
20.4%
28.0%
28.9%
26.9%
32.9%
Total Other Income/Expenses Net
0.7
1.5
2.5
2.5
2.2
4.7
-0.3
-0.0
-0.1
-0.2
Income Before Tax
13.4
19.7
19.4
25.6
31.8
37.5
46.0
60.4
80.9
70.9
Income Before Tax Margin
14.5%
18.1%
17.4%
21.6%
22.2%
23.3%
27.8%
28.9%
26.9%
32.8%
Income Tax Expense
2.0
2.9
2.8
3.8
4.4
5.0
6.3
8.2
10.5
9.5
Net Income
11.4
16.8
16.6
21.9
27.4
32.5
39.7
52.2
70.4
61.5
Net Income Margin
12.4%
15.5%
14.9%
18.4%
19.1%
20.2%
24.0%
25.0%
23.4%
28.4%
Weighted Avg. Shares Out
236.4
236.4
236.3
236.6
268.9
315.2
305.1
341.4
355.4
—
EPS
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
—
EPS % Chg.
13.9%
47.3%
-1.0%
31.6%
10.5%
1.1%
25.7%
18.0%
29.5%
—
Weighted Avg. Shares Out Dil
236.4
—
—
169.0
268.9
315.2
305.1
344.7
355.4
—
EPS Diluted
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
—
Interest Income
—
0.1
0.1
0.1
0.2
0.2
0.5
0.6
4.5
4.0
Interest Expense
0.1
—
—
0.6
0.4
0.8
-5.9
-3.4
4.4
-9.2
EBIT
13.3
19.7
19.5
25.1
31.6
36.9
52.3
64.4
81.0
84.1
EBIT Margin
14.4%
18.2%
17.5%
21.1%
22.1%
23.0%
31.6%
30.8%
26.9%
38.9%
Depreciation & Amortization
—
1.0
1.1
1.3
1.6
1.9
-3.9
-0.9
0.6
-5.5
EBITDA
13.3
20.7
20.6
26.4
33.2
38.8
48.5
63.5
81.5
78.6
EBITDA Margin
14.4%
19.1%
18.4%
22.3%
23.2%
24.1%
29.3%
30.4%
27.1%
36.4%