Sam-A Aluminium Company, Limited (006110.KS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap1.27T
EV1.27T
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
96.4
95.9
99.8
105.6
132.2
147.5
152.0
195.2
240.8
236.9
Revenue % Chg.
-3.1%
-0.6%
4.0%
5.9%
25.2%
11.6%
3.1%
28.4%
23.4%
14.2%
Cost of Revenue
90.5
91.4
91.2
97.0
120.0
133.2
136.9
171.7
211.0
209.0
Gross Profit
6.0
4.5
8.5
8.6
12.2
14.2
15.2
23.6
29.8
27.8
Gross Profit Margin
6.2%
4.7%
8.6%
8.1%
9.2%
9.7%
10.0%
12.1%
12.4%
11.8%
R&D Expenses
0.2
0.2
0.1
0.0
0.0
0.1
0.1
0.0
0.0
—
Selling, General, & Admin Expenses
2.9
2.8
2.8
2.9
3.7
3.4
3.9
4.7
6.3
7.9
Other Expenses
2.7
2.9
2.9
3.0
4.2
5.8
5.4
6.9
6.0
-1.3
Operating Income
0.1
-1.4
2.8
2.7
4.3
5.0
5.7
11.9
17.4
13.8
Operating Income Margin
0.2%
-1.4%
2.8%
2.5%
3.2%
3.4%
3.7%
6.1%
7.2%
5.8%
Total Other Income/Expenses Net
0.6
-2.3
-1.7
-2.5
-1.5
-0.0
-2.3
-0.4
-1.2
0.4
Income Before Tax
0.8
-3.6
1.1
0.2
2.7
4.9
3.4
11.6
16.2
14.2
Income Before Tax Margin
0.8%
-3.8%
1.1%
0.2%
2.1%
3.4%
2.2%
5.9%
6.7%
6.0%
Income Tax Expense
0.1
-1.1
0.3
0.1
0.6
1.1
0.7
2.2
3.0
3.0
Net Income
0.7
-2.6
0.8
0.1
2.1
3.8
2.7
9.4
13.3
11.2
Net Income Margin
0.7%
-2.7%
0.8%
0.1%
1.6%
2.6%
1.8%
4.8%
5.5%
4.7%
Weighted Avg. Shares Out
11.0
11.0
11.0
11.0
11.0
11.0
11.0
11.0
—
—
EPS
0.1
-0.2
0.1
0.0
0.2
0.3
0.2
0.9
—
—
EPS % Chg.
135.3%
—
—
-88.0%
2190.9%
78.6%
-29.1%
246.4%
—
—
Weighted Avg. Shares Out Dil
11.0
11.0
11.0
11.0
11.0
11.0
11.0
11.0
—
—
EPS Diluted
0.1
-0.2
0.1
0.0
0.2
0.3
0.2
0.9
—
—
Interest Income
0.4
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.0
—
Interest Expense
1.5
1.7
1.8
1.8
1.7
1.6
1.4
1.3
2.1
1.7
EBIT
-0.3
-5.4
-0.6
-1.5
1.1
3.4
2.1
10.3
14.2
12.5
EBIT Margin
-0.3%
-5.6%
-0.7%
-1.4%
0.8%
2.3%
1.3%
5.3%
5.9%
5.3%
Depreciation & Amortization
3.7
4.7
5.2
5.4
5.6
6.3
6.1
9.3
9.1
11.3
EBITDA
3.4
-0.6
4.5
3.9
6.7
9.7
8.1
19.6
23.3
23.8
EBITDA Margin
3.5%
-0.7%
4.5%
3.7%
5.1%
6.6%
5.4%
10.1%
9.7%
10.0%