Sun Hung Kai & Co. Limited (0086.HK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.80B
EV5.80B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
661.3
527.1
480.9
1,076.4
424.2
538.3
609.4
699.5
90.0
—
Revenue % Chg.
20.6%
-20.3%
-8.8%
123.8%
-60.6%
26.9%
13.2%
14.8%
-87.1%
—
Gross Profit
661.3
527.1
480.9
1,076.4
424.2
538.3
609.4
699.5
90.0
—
Gross Profit Margin
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
—
Selling, General, & Admin Expenses
103.1
63.2
174.2
209.0
186.9
65.2
68.6
216.1
199.3
—
Other Expenses
283.1
339.8
115.3
51.0
3.8
123.4
132.8
2.4
4.4
—
Operating Income
272.2
566.7
219.6
337.8
260.4
390.2
458.5
508.1
-47.0
—
Operating Income Margin
41.2%
107.5%
45.7%
31.4%
61.4%
72.5%
75.2%
72.6%
-52.2%
—
Total Other Income/Expenses Net
2.9
-442.7
-28.2
-5.3
-26.9
-40.4
-50.4
-27.1
-66.8
—
Income Before Tax
275.0
124.1
191.4
332.5
233.5
349.7
408.0
481.0
-113.7
—
Income Before Tax Margin
41.6%
23.5%
39.8%
30.9%
55.0%
65.0%
67.0%
68.8%
-126.4%
—
Income Tax Expense
45.8
10.7
16.8
37.6
28.1
29.2
34.6
60.4
36.3
—
Net Income
229.2
113.4
141.5
232.6
205.3
265.8
324.8
358.7
-150.0
—
Net Income Margin
34.7%
21.5%
29.4%
21.6%
48.4%
49.4%
53.3%
51.3%
-166.8%
—
Weighted Avg. Shares Out
2,152.5
2,241.4
2,207.8
2,172.5
2,107.8
1,997.2
1,985.3
1,971.2
1,961.9
—
EPS
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
-0.1
—
EPS % Chg.
21.7%
-52.4%
25.0%
68.0%
-9.5%
36.8%
23.1%
11.7%
—
—
Weighted Avg. Shares Out Dil
2,152.6
2,241.4
2,208.6
2,173.5
2,109.8
2,000.4
1,989.8
1,974.6
1,964.5
—
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
-0.1
—
Interest Income
564.1
521.8
429.9
464.2
518.8
525.9
505.2
526.9
501.2
—
Interest Expense
57.0
59.3
61.3
67.7
81.3
95.2
99.0
89.0
112.4
—
EBIT
782.1
586.6
560.0
729.0
671.0
780.4
814.2
918.9
275.1
—
EBIT Margin
118.3%
111.3%
116.5%
67.7%
158.2%
145.0%
133.6%
131.4%
305.8%
—
Depreciation & Amortization
13.1
11.0
7.9
7.3
7.1
16.9
19.1
19.3
22.8
—
EBITDA
795.2
597.5
567.9
736.3
678.1
797.3
833.3
938.2
297.9
—
EBITDA Margin
120.3%
113.4%
118.1%
68.4%
159.8%
148.1%
136.7%
134.1%
331.1%
—