Myoung Shin Industrial Co.,Ltd (009900.KS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap1.15T
EV1.15T
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
161.1
170.3
143.5
89.1
265.6
598.6
624.3
854.8
1,169.3
1,260.7
Revenue % Chg.
64.0%
5.7%
-15.7%
-37.9%
198.0%
125.4%
4.3%
36.9%
36.8%
39.6%
Cost of Revenue
138.5
145.3
124.4
74.4
240.2
520.8
545.6
775.7
1,013.8
1,080.3
Gross Profit
22.6
25.0
19.2
14.7
25.4
77.9
78.7
79.1
155.5
180.4
Gross Profit Margin
14.0%
14.7%
13.4%
16.5%
9.6%
13.0%
12.6%
9.3%
13.3%
14.3%
Selling, General, & Admin Expenses
9.8
11.4
10.8
7.2
11.8
24.6
21.3
25.8
46.0
56.8
Other Expenses
0.7
1.0
1.0
0.9
2.8
7.3
6.3
9.7
11.6
5.6
Operating Income
12.1
12.6
7.3
6.7
10.8
46.0
51.1
43.6
97.9
103.2
Operating Income Margin
7.5%
7.4%
5.1%
7.5%
4.1%
7.7%
8.2%
5.1%
8.4%
8.2%
Total Other Income/Expenses Net
-11.0
-1.6
-4.3
-6.6
-3.8
-8.6
-107.4
1.3
-2.9
12.9
Income Before Tax
1.1
11.0
3.0
0.0
6.9
37.4
-56.3
44.9
95.0
116.1
Income Before Tax Margin
0.7%
6.5%
2.1%
0.0%
2.6%
6.2%
-9.0%
5.3%
8.1%
9.2%
Income Tax Expense
-2.1
2.1
0.7
-0.0
2.8
11.3
12.2
9.9
28.8
33.8
Net Income
3.1
9.0
2.4
-1.5
4.1
26.1
-68.5
35.0
66.1
82.3
Net Income Margin
2.0%
5.3%
1.6%
-1.6%
1.5%
4.4%
-11.0%
4.1%
5.7%
6.5%
Weighted Avg. Shares Out
2.6
2.6
2.6
8.1
1.9
2.4
33.3
47.4
31.4
52.5
EPS
1.2
3.5
0.9
-0.2
2.1
11.0
-2.1
0.7
2.1
1.6
EPS % Chg.
-33.0%
185.1%
-73.8%
—
—
412.0%
—
—
185.3%
116.2%
Weighted Avg. Shares Out Dil
4.7
4.7
4.7
8.1
1.9
4.0
33.3
47.4
31.4
52.5
EPS Diluted
0.7
1.9
0.5
-0.2
2.1
6.5
-2.1
0.7
2.1
1.6
Interest Income
0.0
0.2
0.1
0.0
0.1
1.0
1.1
1.0
1.1
—
Interest Expense
3.6
3.8
4.2
3.6
4.8
8.3
25.5
7.7
8.6
19.2
EBIT
-2.4
7.4
-1.1
-3.6
2.2
30.1
-80.7
38.2
87.5
97.0
EBIT Margin
-1.5%
4.4%
-0.8%
-4.0%
0.8%
5.0%
-12.9%
4.5%
7.5%
7.7%
Depreciation & Amortization
8.0
11.9
13.5
13.7
15.9
19.5
13.7
27.5
35.1
37.8
EBITDA
5.6
19.4
12.4
10.2
18.1
49.6
-67.0
65.8
122.6
134.8
EBITDA Margin
3.4%
11.4%
8.6%
11.4%
6.8%
8.3%
-10.7%
7.7%
10.5%
10.7%