IS DongSeo Co., Ltd. (010780.KS)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap1.12T
EV1.12T
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
618.6
729.9
1,330.5
1,414.5
1,323.9
744.0
926.4
1,241.2
1,758.3
1,721.8
Revenue % Chg.
17.1%
18.0%
82.3%
6.3%
-6.4%
-43.8%
24.5%
34.0%
41.7%
18.2%
Cost of Revenue
464.5
526.9
969.9
1,039.3
887.0
567.3
661.3
886.9
1,339.8
1,332.2
Gross Profit
154.1
203.0
360.6
375.2
436.9
176.7
265.1
354.3
418.5
389.5
Gross Profit Margin
24.9%
27.8%
27.1%
26.5%
33.0%
23.7%
28.6%
28.5%
23.8%
22.6%
R&D Expenses
1.8
2.1
2.0
2.2
2.2
2.6
1.4
2.3
2.2
2.0
Selling, General, & Admin Expenses
58.8
73.1
80.4
65.5
67.1
69.2
59.1
57.8
86.7
82.0
Other Expenses
31.4
39.4
43.0
57.1
68.5
53.8
43.3
54.3
63.2
56.9
Operating Income
62.0
88.4
235.2
250.4
299.0
70.2
161.3
187.3
266.3
310.9
Operating Income Margin
10.0%
12.1%
17.7%
17.7%
22.6%
9.4%
17.4%
15.1%
15.1%
18.1%
Total Other Income/Expenses Net
-8.1
11.6
-14.0
-38.3
-38.4
-19.6
-40.5
-57.9
-45.6
-36.0
Income Before Tax
53.9
99.9
221.2
212.1
260.6
50.5
120.8
129.4
220.7
274.9
Income Before Tax Margin
8.7%
13.7%
16.6%
15.0%
19.7%
6.8%
13.0%
10.4%
12.6%
16.0%
Income Tax Expense
15.0
21.8
56.1
61.6
72.4
13.2
36.4
44.0
62.6
73.4
Net Income
37.7
78.6
163.9
150.6
189.2
37.3
95.9
81.0
151.0
195.1
Net Income Margin
6.1%
10.8%
12.3%
10.6%
14.3%
5.0%
10.4%
6.5%
8.6%
11.3%
Weighted Avg. Shares Out
25.5
26.6
28.9
30.7
30.8
30.8
30.5
30.5
30.4
30.4
EPS
1.5
2.9
5.7
4.9
6.1
1.2
3.1
2.7
5.0
6.4
EPS % Chg.
129.2%
99.7%
92.0%
-13.4%
25.3%
-80.3%
159.5%
-15.3%
86.4%
93.5%
Weighted Avg. Shares Out Dil
27.0
28.2
32.8
33.3
32.5
30.8
30.5
30.5
30.4
30.4
EPS Diluted
1.4
2.8
5.1
4.6
5.8
1.2
3.1
2.7
5.0
6.4
Interest Income
1.3
1.6
1.9
2.6
2.6
4.4
4.4
4.0
10.6
12.6
Interest Expense
14.3
12.3
11.0
18.1
31.7
26.5
39.0
58.8
52.4
59.6
EBIT
40.9
89.2
212.1
196.6
231.5
28.4
86.2
74.6
178.8
227.8
EBIT Margin
6.6%
12.2%
15.9%
13.9%
17.5%
3.8%
9.3%
6.0%
10.2%
13.2%
Depreciation & Amortization
46.4
49.9
48.4
51.4
58.8
31.5
43.6
36.8
26.2
45.1
EBITDA
87.3
139.2
260.5
248.0
290.3
60.0
129.8
111.4
205.0
272.9
EBITDA Margin
14.1%
19.1%
19.6%
17.5%
21.9%
8.1%
14.0%
9.0%
11.7%
15.8%