Harbin Electric Company Limited (1133.HK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.22B
EV5.22B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
3,465.8
3,655.5
4,505.0
4,594.0
3,769.4
3,279.5
3,460.8
3,091.5
3,589.5
3,402.0
Revenue % Chg.
16.1%
5.5%
23.2%
2.0%
-17.9%
-13.0%
5.5%
-10.7%
16.1%
-18.6%
Cost of Revenue
3,008.3
3,171.0
3,878.3
3,971.7
3,304.5
2,795.3
3,067.0
3,234.0
3,172.4
2,922.6
Gross Profit
457.5
484.5
626.7
622.3
464.9
484.2
393.8
-142.4
417.1
479.4
Gross Profit Margin
13.2%
13.3%
13.9%
13.5%
12.3%
14.8%
11.4%
-4.6%
11.6%
14.1%
R&D Expenses
—
46.5
43.1
42.5
86.2
100.1
142.3
97.7
105.8
96.7
Selling, General, & Admin Expenses
563.5
145.5
122.0
136.3
123.7
118.9
119.4
118.2
99.1
120.1
Other Expenses
57.6
232.6
252.5
255.0
199.1
213.6
122.7
196.4
182.1
-179.1
Operating Income
-78.4
104.9
209.9
224.6
147.2
118.9
57.9
-625.0
105.1
47.2
Operating Income Margin
-2.3%
2.9%
4.7%
4.9%
3.9%
3.6%
1.7%
-20.2%
2.9%
1.4%
Total Other Income/Expenses Net
131.6
-60.1
-114.2
-174.6
-124.4
-87.3
-46.7
13.2
-75.1
-17.7
Income Before Tax
53.1
44.8
95.7
50.0
22.8
31.6
11.2
-611.8
30.0
29.4
Income Before Tax Margin
1.5%
1.2%
2.1%
1.1%
0.6%
1.0%
0.3%
-19.8%
0.8%
0.9%
Income Tax Expense
33.6
32.7
24.1
12.0
7.9
14.6
8.9
-14.5
11.1
12.9
Net Income
19.5
12.1
60.2
38.0
15.0
15.5
2.3
-597.3
14.4
16.5
Net Income Margin
0.6%
0.3%
1.3%
0.8%
0.4%
0.5%
0.1%
-19.3%
0.4%
0.5%
Weighted Avg. Shares Out
1,376.8
1,376.9
1,376.7
1,387.3
1,782.9
1,712.5
1,820.1
1,706.8
—
1,772.9
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
—
0.0
EPS % Chg.
-80.9%
-37.9%
395.9%
-36.7%
-69.7%
7.6%
-85.8%
—
—
-47.7%
Weighted Avg. Shares Out Dil
1,376.8
1,376.9
1,376.7
1,387.3
1,782.9
1,712.5
1,820.1
1,706.8
—
1,772.9
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
—
0.0
Interest Income
56.0
64.6
61.6
71.1
70.7
65.6
43.0
58.3
57.3
—
Interest Expense
43.7
45.5
40.8
38.8
21.1
19.8
35.3
32.6
37.4
20.1
EBIT
65.4
63.9
116.5
82.3
72.4
77.5
18.9
-586.2
49.8
9.3
EBIT Margin
1.9%
1.7%
2.6%
1.8%
1.9%
2.4%
0.5%
-19.0%
1.4%
0.3%
Depreciation & Amortization
107.3
111.1
28.0
26.5
22.1
19.4
18.9
186.6
109.9
42.2
EBITDA
172.7
175.0
144.5
108.8
94.4
96.9
37.8
-399.6
159.7
51.6
EBITDA Margin
5.0%
4.8%
3.2%
2.4%
2.5%
3.0%
1.1%
-12.9%
4.4%
1.5%