C C Land Holdings Limited (1224.HK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap6.41B
EV6.41B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
1,313.0
843.9
144.0
59.2
83.0
72.0
75.1
82.6
63.5
74.7
Revenue % Chg.
50.5%
-35.7%
-82.9%
-58.9%
40.2%
-13.3%
4.3%
10.1%
-23.1%
5.1%
Cost of Revenue
967.2
606.6
93.5
2.3
0.7
1.2
0.4
2.6
3.1
1.1
Gross Profit
345.8
237.4
50.5
56.9
82.3
70.8
74.6
80.0
60.5
73.7
Gross Profit Margin
26.3%
28.1%
35.1%
96.1%
99.2%
98.3%
99.4%
96.8%
95.2%
98.6%
Selling, General, & Admin Expenses
109.8
88.5
28.3
42.6
37.9
49.1
43.8
49.0
43.7
46.3
Operating Income
254.4
126.5
19.7
53.1
61.7
65.2
79.4
80.7
-52.3
78.9
Operating Income Margin
19.4%
15.0%
13.7%
89.6%
74.3%
90.6%
105.7%
97.7%
-82.4%
105.6%
Total Other Income/Expenses Net
61.6
297.2
-56.6
-14.4
-37.4
-14.0
-0.0
-92.6
-190.6
-34.5
Income Before Tax
316.0
423.7
-37.0
38.7
24.3
51.2
79.3
-11.9
-242.9
44.5
Income Before Tax Margin
24.1%
50.2%
-25.7%
65.3%
29.3%
71.2%
105.7%
-14.4%
-382.4%
59.5%
Income Tax Expense
177.1
214.5
8.5
1.5
2.5
-1.6
4.3
-74.3
4.4
-0.6
Net Income
136.2
174.2
-45.5
37.2
21.8
52.8
75.0
62.5
-247.4
45.0
Net Income Margin
10.4%
20.6%
-31.6%
62.8%
26.3%
73.3%
99.9%
75.6%
-389.3%
60.3%
Weighted Avg. Shares Out
2,625.9
2,625.9
2,625.9
3,466.7
3,882.3
3,882.3
3,882.3
3,882.3
—
3,882.3
EPS
0.1
0.1
-0.0
0.0
0.0
0.0
0.0
0.0
—
0.0
EPS % Chg.
115.8%
26.8%
—
—
-47.6%
149.4%
36.4%
-13.3%
—
42.3%
Weighted Avg. Shares Out Dil
2,625.9
2,625.9
2,625.9
3,466.7
3,882.3
3,882.3
3,882.3
3,882.3
—
3,882.3
EPS Diluted
0.1
0.1
-0.0
0.0
0.0
0.0
0.0
0.0
—
0.0
Interest Income
22.0
21.6
10.8
6.4
5.2
11.5
18.5
17.1
5.2
—
Interest Expense
20.4
20.2
1.4
19.5
31.3
35.5
47.7
53.0
54.8
34.5
EBIT
317.7
425.1
-27.5
25.6
-1.8
27.2
50.1
-47.7
-292.5
10.0
EBIT Margin
24.2%
50.4%
-19.1%
43.1%
-2.2%
37.8%
66.7%
-57.8%
-460.4%
13.4%
Depreciation & Amortization
3.4
2.5
0.5
0.5
0.6
6.5
7.4
7.8
6.9
5.0
EBITDA
321.1
427.7
-27.0
26.1
-1.2
33.7
57.5
-40.0
-285.6
15.1
EBITDA Margin
24.5%
50.7%
-18.7%
44.0%
-1.5%
46.8%
76.6%
-48.4%
-449.5%
20.2%