Tama Home Co., Ltd. (1419.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap112.79B
EV112.79B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
May '14
May '15
May '16
May '17
May '18
May '19
May '20
May '21
May '22
TTM
Revenue
1,264.1
1,115.2
1,031.8
1,170.7
1,252.0
1,393.4
1,559.9
1,626.2
1,795.2
1,842.7
Revenue % Chg.
11.3%
-11.8%
-7.5%
13.5%
7.0%
11.3%
12.0%
4.2%
10.4%
2.9%
Cost of Revenue
959.9
836.8
766.3
872.7
944.7
1,050.4
1,187.6
1,236.8
1,383.2
1,409.9
Gross Profit
304.2
278.5
265.5
298.0
307.3
343.0
372.4
389.4
412.0
432.8
Gross Profit Margin
24.1%
25.0%
25.7%
25.5%
24.5%
24.6%
23.9%
23.9%
23.0%
23.5%
Selling, General, & Admin Expenses
270.0
—
—
—
273.1
—
—
—
—
—
Other Expenses
—
261.4
252.0
268.9
—
288.1
298.7
307.4
323.3
341.4
Operating Income
34.2
17.0
13.5
29.1
34.2
54.9
73.6
82.0
88.7
91.4
Operating Income Margin
2.7%
1.5%
1.3%
2.5%
2.7%
3.9%
4.7%
5.0%
4.9%
5.0%
Total Other Income/Expenses Net
-3.2
-14.0
-9.0
-9.9
-11.6
-12.0
-12.4
-4.8
2.0
1.2
Income Before Tax
31.0
3.0
4.5
19.2
22.6
42.9
61.2
77.2
90.7
92.6
Income Before Tax Margin
2.4%
0.3%
0.4%
1.6%
1.8%
3.1%
3.9%
4.7%
5.1%
5.0%
Income Tax Expense
18.2
8.0
7.4
12.5
8.7
13.4
23.0
23.5
28.7
29.5
Net Income
12.8
-4.8
-3.3
6.7
15.3
29.3
38.1
53.4
61.8
62.9
Net Income Margin
1.0%
-0.4%
-0.3%
0.6%
1.2%
2.1%
2.4%
3.3%
3.4%
3.4%
Weighted Avg. Shares Out
30.1
30.1
30.1
30.1
30.1
30.1
29.6
29.5
29.3
—
EPS
0.4
-0.2
-0.1
0.2
0.5
1.0
1.3
1.8
2.1
—
EPS % Chg.
-49.0%
—
30.5%
—
127.1%
92.1%
32.0%
40.9%
16.0%
—
Weighted Avg. Shares Out Dil
30.1
30.1
30.1
30.1
30.1
30.1
29.6
29.5
29.3
—
EPS Diluted
0.4
-0.2
-0.1
0.2
0.5
1.0
1.3
1.8
2.1
—
Interest Income
0.1
0.3
0.5
0.5
0.1
0.1
0.0
0.0
0.0
—
Interest Expense
0.8
2.1
2.8
2.8
2.8
2.5
1.5
1.6
1.1
1.4
EBIT
30.2
1.2
2.2
16.8
19.9
40.5
59.7
75.6
89.6
91.2
EBIT Margin
2.4%
0.1%
0.2%
1.4%
1.6%
2.9%
3.8%
4.6%
5.0%
4.9%
Depreciation & Amortization
12.3
15.0
15.5
16.6
14.4
13.1
12.4
15.0
16.5
4.4
EBITDA
42.5
16.2
17.7
33.4
34.2
53.6
72.0
90.5
106.1
95.6
EBITDA Margin
3.4%
1.5%
1.7%
2.9%
2.7%
3.8%
4.6%
5.6%
5.9%
5.2%