Intron Technology Holdings Limited (1760.HK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.67B
EV5.67B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
106.7
167.5
214.6
293.7
336.4
290.3
462.6
703.5
325.7
Revenue % Chg.
—
57.1%
28.1%
36.9%
14.5%
-13.7%
59.4%
52.1%
28.1%
Cost of Revenue
78.7
132.4
169.6
228.2
268.5
238.1
371.6
551.9
258.4
Gross Profit
27.9
35.2
45.0
65.5
67.9
52.2
91.1
151.6
67.3
Gross Profit Margin
26.2%
21.0%
21.0%
22.3%
20.2%
18.0%
19.7%
21.5%
20.7%
Selling, General, & Admin Expenses
10.9
16.6
23.2
35.8
44.6
41.7
60.3
77.7
42.4
Other Expenses
-0.1
-0.4
-0.8
-1.7
-1.7
-2.2
-3.0
-3.0
-1.7
Operating Income
16.1
17.7
22.5
30.4
23.6
17.1
35.0
71.0
25.4
Operating Income Margin
15.1%
10.6%
10.5%
10.3%
7.0%
5.9%
7.6%
10.1%
7.8%
Total Other Income/Expenses Net
-1.2
-1.6
-2.3
-3.7
-5.0
-2.8
-3.4
-4.7
-4.8
Income Before Tax
15.0
16.1
20.3
26.6
18.7
14.3
31.6
66.3
20.7
Income Before Tax Margin
14.0%
9.6%
9.5%
9.1%
5.6%
4.9%
6.8%
9.4%
6.3%
Income Tax Expense
2.2
2.4
2.5
3.0
1.4
0.5
2.4
6.4
1.8
Net Income
12.7
13.7
17.8
23.6
17.3
13.8
29.2
60.4
18.9
Net Income Margin
11.9%
8.2%
8.3%
8.0%
5.1%
4.8%
6.3%
8.6%
5.8%
Weighted Avg. Shares Out
1,000.0
1,000.0
1,000.0
881.3
1,036.0
1,036.0
1,079.8
1,085.7
997.3
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
EPS % Chg.
—
7.3%
27.9%
50.0%
-38.9%
-16.8%
107.7%
100.0%
-14.0%
Weighted Avg. Shares Out Dil
1,000.0
1,000.0
1,000.0
881.3
1,040.5
1,036.0
1,099.0
1,097.4
1,000.7
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
Interest Income
0.0
0.0
0.0
0.7
1.2
0.6
0.7
0.6
—
Interest Expense
1.2
1.6
2.3
3.8
5.1
2.9
3.4
6.5
4.8
EBIT
13.7
14.5
18.0
23.5
14.8
12.0
28.9
60.4
15.9
EBIT Margin
12.9%
8.7%
8.4%
8.0%
4.4%
4.1%
6.2%
8.6%
4.9%
Depreciation & Amortization
0.5
1.1
1.5
2.0
5.5
7.2
8.7
12.4
4.6
EBITDA
14.3
15.6
19.6
25.5
20.3
19.2
37.6
72.8
20.5
EBITDA Margin
13.4%
9.3%
9.1%
8.7%
6.0%
6.6%
8.1%
10.3%
6.3%