China Isotope & Radiation Corporation (1763.HK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap5.22B
EV5.22B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
313.5
344.2
389.2
471.6
581.0
622.6
749.2
895.2
553.7
Revenue % Chg.
—
9.8%
13.1%
21.2%
23.2%
7.2%
20.3%
19.5%
28.6%
Cost of Revenue
96.9
101.8
114.7
137.7
168.9
241.5
277.0
383.3
161.1
Gross Profit
216.6
242.4
274.5
333.9
412.1
381.0
472.2
511.9
392.6
Gross Profit Margin
69.1%
70.4%
70.5%
70.8%
70.9%
61.2%
63.0%
57.2%
70.9%
R&D Expenses
—
—
—
—
—
—
28.6
43.8
—
Selling, General, & Admin Expenses
152.2
173.6
202.6
248.2
317.2
298.1
337.7
343.9
299.9
Other Expenses
-0.8
-1.3
-1.9
-0.9
-2.0
-3.4
-2.1
-6.1
-1.7
Operating Income
67.4
72.6
77.2
98.6
105.0
91.2
113.3
132.9
65.8
Operating Income Margin
21.5%
21.1%
19.8%
20.9%
18.1%
14.7%
15.1%
14.9%
11.9%
Total Other Income/Expenses Net
3.4
2.1
4.1
2.4
1.9
-4.4
3.6
1.1
39.6
Income Before Tax
70.8
74.7
81.3
101.0
106.9
86.8
116.9
134.1
105.4
Income Before Tax Margin
22.6%
21.7%
20.9%
21.4%
18.4%
13.9%
15.6%
15.0%
19.0%
Income Tax Expense
11.0
11.4
12.0
15.3
15.9
17.6
18.9
24.2
15.7
Net Income
59.8
63.3
69.3
85.7
91.0
69.3
98.0
109.9
89.7
Net Income Margin
19.1%
18.4%
17.8%
18.2%
15.7%
11.1%
13.1%
12.3%
16.2%
Weighted Avg. Shares Out
319.9
319.9
319.9
279.1
319.9
319.9
319.9
—
309.7
EPS
0.2
0.2
0.2
0.3
0.3
0.2
0.3
—
0.3
EPS % Chg.
—
6.3%
9.6%
41.6%
-7.6%
-23.6%
40.9%
—
11.1%
Weighted Avg. Shares Out Dil
319.9
319.9
319.9
279.1
319.9
319.9
319.9
—
309.7
EPS Diluted
0.2
0.2
0.2
0.3
0.3
0.2
0.3
—
0.3
Interest Income
0.9
1.1
2.3
2.8
5.5
5.7
3.8
6.6
—
Interest Expense
1.3
1.9
1.0
1.1
2.7
6.8
5.2
5.0
2.3
EBIT
70.3
73.8
82.6
102.6
109.6
85.7
115.5
135.7
103.1
EBIT Margin
22.4%
21.4%
21.2%
21.8%
18.9%
13.8%
15.4%
15.2%
18.6%
Depreciation & Amortization
12.5
13.2
15.1
14.3
24.0
30.8
38.6
43.0
17.1
EBITDA
82.8
87.0
97.7
116.9
133.6
116.5
154.1
178.6
120.1
EBITDA Margin
26.4%
25.3%
25.1%
24.8%
23.0%
18.7%
20.6%
20.0%
21.7%