Token Corporation (1766.T)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap104.47B
EV104.47B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Apr '14
Apr '15
Apr '16
Apr '17
Apr '18
Apr '19
Apr '20
Apr '21
Apr '22
TTM
Revenue
1,887.9
1,978.5
2,115.6
2,276.5
2,449.9
2,449.6
2,411.3
2,310.0
2,323.3
2,356.5
Revenue % Chg.
7.1%
4.8%
6.9%
7.6%
7.6%
-0.0%
-1.6%
-4.2%
0.6%
2.3%
Cost of Revenue
1,515.0
1,600.6
1,693.1
1,808.5
1,952.4
1,995.3
1,993.6
1,924.1
1,951.1
2,009.8
Gross Profit
372.9
377.8
422.5
468.0
497.5
454.3
417.7
386.0
372.2
346.7
Gross Profit Margin
19.8%
19.1%
20.0%
20.6%
20.3%
18.5%
17.3%
16.7%
16.0%
14.7%
Selling, General, & Admin Expenses
36.7
33.8
37.8
32.5
Other Expenses
305.2
307.4
287.4
296.2
312.9
305.5
322.1
269.9
260.0
258.6
Operating Income
67.7
70.5
98.3
138.0
146.7
116.4
95.6
116.0
112.1
88.0
Operating Income Margin
3.6%
3.6%
4.6%
6.1%
6.0%
4.8%
4.0%
5.0%
4.8%
3.7%
Total Other Income/Expenses Net
2.4
6.0
2.3
4.0
-3.0
4.7
2.0
-2.1
2.3
2.7
Income Before Tax
70.0
76.4
100.6
142.0
143.7
121.1
97.6
113.9
114.4
90.8
Income Before Tax Margin
3.7%
3.9%
4.8%
6.2%
5.9%
4.9%
4.0%
4.9%
4.9%
3.9%
Income Tax Expense
30.8
30.0
36.3
44.7
49.9
40.3
33.4
38.7
37.8
30.9
Net Income
39.3
46.4
64.4
97.2
93.8
80.8
64.2
75.2
76.6
59.8
Net Income Margin
2.1%
2.3%
3.0%
4.3%
3.8%
3.3%
2.7%
3.3%
3.3%
2.5%
Weighted Avg. Shares Out
13.5
13.5
13.5
13.5
13.5
13.4
13.4
13.4
13.4
13.4
EPS
2.9
3.4
4.8
7.2
7.0
6.0
4.8
5.6
5.7
4.5
EPS % Chg.
-10.7%
18.2%
39.0%
51.0%
-3.5%
-13.9%
-20.5%
17.1%
1.9%
-19.8%
Weighted Avg. Shares Out Dil
13.5
13.5
13.5
13.5
13.5
13.4
13.4
13.4
13.4
13.4
EPS Diluted
2.9
3.4
4.8
7.2
7.0
6.0
4.8
5.6
5.7
4.5
Interest Income
1.3
1.3
1.1
0.9
0.9
0.7
0.6
0.5
0.5
0.5
Interest Expense
-7.4
-3.0
9.8
0.5
0.5
EBIT
71.4
77.7
101.7
142.8
144.5
129.2
101.2
104.7
114.4
90.8
EBIT Margin
3.8%
3.9%
4.8%
6.3%
5.9%
5.3%
4.2%
4.5%
4.9%
3.9%
Depreciation & Amortization
12.1
10.5
10.6
10.7
9.6
9.1
15.3
26.1
15.3
-1.5
EBITDA
83.5
88.2
112.3
153.6
154.2
138.3
116.5
130.8
129.7
89.2
EBITDA Margin
4.4%
4.5%
5.3%
6.7%
6.3%
5.6%
4.8%
5.7%
5.6%
3.8%