Solar Applied Materials Technology Corporation (1785.TWO)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap22.29B
EV22.29B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
1,753.1
2,018.4
830.9
518.1
686.9
723.1
877.0
1,031.2
848.2
756.3
Revenue % Chg.
55.7%
15.1%
-58.8%
-37.6%
32.6%
5.3%
21.3%
17.6%
-17.7%
-27.3%
Cost of Revenue
1,697.8
2,010.2
807.8
463.9
613.0
627.7
776.8
912.6
734.0
656.8
Gross Profit
55.3
8.2
23.1
54.2
73.9
95.4
100.2
118.6
114.2
99.5
Gross Profit Margin
3.2%
0.4%
2.8%
10.5%
10.8%
13.2%
11.4%
11.5%
13.5%
13.2%
R&D Expenses
14.8
15.7
13.3
8.5
10.6
10.0
12.6
13.2
15.1
14.7
Selling, General, & Admin Expenses
29.3
29.8
31.5
31.9
38.4
37.9
35.6
51.6
46.1
42.5
Operating Income
11.1
-37.3
-21.7
13.9
24.9
51.9
45.5
60.4
62.9
52.1
Operating Income Margin
0.6%
-1.8%
-2.6%
2.7%
3.6%
7.2%
5.2%
5.9%
7.4%
6.9%
Total Other Income/Expenses Net
9.2
1.2
5.0
-8.5
-9.5
-10.9
-7.9
-8.6
-8.0
-7.0
Income Before Tax
20.4
-36.2
-16.7
5.5
15.4
41.0
37.7
51.9
54.9
45.1
Income Before Tax Margin
1.2%
-1.8%
-2.0%
1.1%
2.2%
5.7%
4.3%
5.0%
6.5%
6.0%
Income Tax Expense
4.8
-1.3
-1.1
1.6
1.9
6.1
8.6
8.8
7.9
6.0
Net Income
14.9
-34.9
-16.0
3.8
12.8
34.2
27.7
41.3
45.7
38.8
Net Income Margin
0.8%
-1.7%
-1.9%
0.7%
1.9%
4.7%
3.2%
4.0%
5.4%
5.1%
Weighted Avg. Shares Out
416.6
413.5
406.2
359.3
406.3
453.3
511.3
585.0
EPS
0.0
-0.1
-0.0
0.0
0.0
0.1
0.1
0.1
EPS % Chg.
14.4%
53.2%
197.0%
140.1%
-26.2%
27.2%
Weighted Avg. Shares Out Dil
418.2
413.5
406.2
359.5
408.3
455.2
512.6
586.5
EPS Diluted
0.0
-0.1
-0.0
0.0
0.0
0.1
0.1
0.1
Interest Income
0.2
0.3
0.6
0.9
Interest Expense
5.0
4.7
7.3
9.0
10.2
10.5
8.4
7.9
8.5
9.5
EBIT
15.3
-40.8
-24.0
-3.5
5.2
30.5
29.5
44.3
47.0
36.5
EBIT Margin
0.9%
-2.0%
-2.9%
-0.7%
0.8%
4.2%
3.4%
4.3%
5.5%
4.8%
Depreciation & Amortization
27.8
32.5
32.3
24.4
21.6
20.0
16.9
14.9
16.3
17.3
EBITDA
43.1
-8.3
8.3
20.9
26.8
50.6
46.4
59.2
63.3
53.8
EBITDA Margin
2.5%
-0.4%
1.0%
4.0%
3.9%
7.0%
5.3%
5.7%
7.5%
7.1%