PI Advanced Materials Co., Ltd. (178920.KS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap942.08B
EV942.08B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
105.8
105.2
118.1
167.0
189.4
172.6
202.0
233.0
213.3
185.8
Revenue % Chg.
2.5%
-0.6%
12.3%
41.4%
13.4%
-8.9%
17.0%
15.3%
-8.4%
—
Cost of Revenue
68.1
72.8
82.2
112.4
127.6
128.4
136.7
152.6
151.9
143.2
Gross Profit
37.7
32.4
35.9
54.6
61.9
44.2
65.4
80.3
61.4
42.7
Gross Profit Margin
35.6%
30.8%
30.4%
32.7%
32.7%
25.6%
32.3%
34.5%
28.8%
23.0%
R&D Expenses
2.1
2.6
2.3
3.1
3.4
7.2
6.4
7.1
7.7
—
Selling, General, & Admin Expenses
3.1
2.9
3.0
4.1
4.6
4.3
5.2
5.6
4.7
10.1
Other Expenses
3.5
4.5
5.7
6.5
7.1
6.8
7.4
9.1
8.8
-6.9
Operating Income
28.9
22.3
25.0
40.9
46.7
18.6
46.3
58.5
40.2
17.9
Operating Income Margin
27.3%
21.2%
21.1%
24.5%
24.7%
10.8%
22.9%
25.1%
18.9%
9.6%
Total Other Income/Expenses Net
-7.6
-5.9
-3.7
-8.2
-12.8
-2.3
-5.6
5.8
1.4
3.6
Income Before Tax
21.3
16.4
21.3
32.7
33.9
16.3
40.7
64.3
41.7
21.4
Income Before Tax Margin
20.1%
15.6%
18.0%
19.6%
17.9%
9.5%
20.1%
27.6%
19.5%
11.5%
Income Tax Expense
4.6
3.3
5.1
7.4
6.9
2.7
8.5
14.9
6.4
1.5
Net Income
16.7
13.1
16.2
25.3
27.0
13.7
32.2
49.4
35.3
19.9
Net Income Margin
15.8%
12.5%
13.7%
15.2%
14.3%
7.9%
15.9%
21.2%
16.5%
10.7%
Weighted Avg. Shares Out
32.8
29.4
29.4
29.4
29.4
29.4
29.4
29.4
29.4
—
EPS
0.5
0.4
0.6
0.9
0.9
0.5
1.1
1.7
1.2
0.7
EPS % Chg.
-5.6%
-12.4%
23.5%
56.3%
6.7%
-49.4%
135.7%
53.3%
-28.6%
-56.7%
Weighted Avg. Shares Out Dil
32.8
29.4
29.4
29.4
29.4
29.4
29.4
29.4
29.4
—
EPS Diluted
0.5
0.4
0.6
0.9
0.9
0.5
1.1
1.7
1.2
0.7
Interest Income
0.4
0.3
0.3
0.5
0.5
0.2
0.2
0.4
0.5
—
Interest Expense
1.0
0.3
0.5
0.8
0.7
1.5
1.0
0.7
0.5
0.8
EBIT
20.7
16.4
21.1
32.4
33.7
15.0
39.9
64.0
41.6
20.6
EBIT Margin
19.5%
15.6%
17.9%
19.4%
17.8%
8.7%
19.7%
27.5%
19.5%
11.1%
Depreciation & Amortization
8.9
8.9
10.0
11.9
12.2
14.6
13.2
25.6
22.3
26.5
EBITDA
29.5
25.4
31.1
44.3
45.9
29.6
53.1
89.6
63.9
47.2
EBITDA Margin
27.9%
24.1%
26.3%
26.5%
24.2%
17.2%
26.3%
38.5%
30.0%
25.4%