NHN Corporation (181710.KS)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap933.01B
EV933.01B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
429.7
497.4
660.9
701.6
975.9
1,148.7
1,292.7
1,484.5
1,632.0
1,653.5
Revenue % Chg.
109.9%
15.8%
32.9%
6.2%
39.1%
17.7%
12.5%
14.8%
9.9%
7.1%
Gross Profit
429.7
497.4
660.9
701.6
975.9
1,148.7
1,292.7
1,484.5
1,632.0
1,653.5
Gross Profit Margin
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
Selling, General, & Admin Expenses
230.9
318.5
381.8
407.9
601.8
737.3
880.0
1,054.7
1,204.8
1,319.4
Other Expenses
189.7
220.8
258.8
266.9
320.2
344.5
336.1
354.1
397.1
-515.6
Operating Income
9.2
-41.9
20.3
26.8
53.8
66.9
78.9
75.5
30.1
10.9
Operating Income Margin
2.1%
-8.4%
3.1%
3.8%
5.5%
5.8%
6.1%
5.1%
1.8%
0.7%
Total Other Income/Expenses Net
46.9
218.7
-0.3
15.2
64.9
-16.3
-25.5
40.9
-29.0
8.3
Income Before Tax
56.0
176.7
20.1
42.0
118.7
50.6
53.4
116.4
1.2
19.2
Income Before Tax Margin
13.0%
35.5%
3.0%
6.0%
12.2%
4.4%
4.1%
7.8%
0.1%
1.2%
Income Tax Expense
17.2
49.3
14.6
35.2
37.9
32.7
31.8
36.2
25.7
20.5
Net Income
39.2
126.6
9.7
12.8
69.0
17.9
16.5
90.2
-24.5
-6.9
Net Income Margin
9.1%
25.4%
1.5%
1.8%
7.1%
1.6%
1.3%
6.1%
-1.5%
-0.4%
Weighted Avg. Shares Out
15.5
18.3
19.2
19.2
19.1
37.6
37.4
18.2
EPS
2.5
6.9
0.5
0.7
3.6
0.5
0.4
2.5
EPS % Chg.
177.4%
174.2%
-92.7%
32.7%
441.9%
-86.8%
-6.8%
457.7%
Weighted Avg. Shares Out Dil
15.5
18.3
19.2
19.2
19.1
37.6
37.4
18.3
EPS Diluted
2.5
6.9
0.5
0.7
3.6
0.5
0.4
2.5
Interest Income
13.0
10.8
16.2
6.9
8.2
5.1
3.2
3.6
9.1
Interest Expense
0.5
0.9
1.5
0.2
1.0
4.1
4.1
4.7
6.9
25.0
EBIT
68.5
186.7
34.7
48.7
125.9
51.6
52.5
115.3
3.4
-5.8
EBIT Margin
15.9%
37.5%
5.3%
6.9%
12.9%
4.5%
4.1%
7.8%
0.2%
-0.3%
Depreciation & Amortization
21.8
29.5
28.5
25.9
34.2
70.7
61.7
75.0
56.9
454.7
EBITDA
90.3
216.1
63.3
74.5
160.1
122.3
114.2
190.3
60.3
449.0
EBITDA Margin
21.0%
43.5%
9.6%
10.6%
16.4%
10.6%
8.8%
12.8%
3.7%
27.2%