Mobvista Inc. (1860.HK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap6.21B
EV6.21B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
167.2
283.9
313.0
434.7
500.3
516.1
755.4
894.4
3,777.9
Revenue % Chg.
—
69.8%
10.2%
38.9%
15.1%
3.2%
46.4%
18.4%
-62.8%
Cost of Revenue
144.4
214.8
230.1
336.8
381.5
434.0
633.5
717.4
3,216.8
Gross Profit
22.8
69.1
82.9
97.9
118.8
82.1
121.9
177.0
561.1
Gross Profit Margin
13.7%
24.3%
26.5%
22.5%
23.7%
15.9%
16.1%
19.8%
14.9%
R&D Expenses
2.3
7.4
18.9
29.2
35.2
31.9
68.8
106.9
—
Selling, General, & Admin Expenses
3.2
11.3
17.0
43.7
61.2
61.3
74.8
115.0
—
Other Expenses
6.4
15.1
16.3
-0.6
-0.5
-1.0
-1.3
-0.5
—
Operating Income
10.9
35.3
30.6
26.9
25.2
-4.2
-11.8
-45.4
-72.3
Operating Income Margin
6.5%
12.4%
9.8%
6.2%
5.0%
-0.8%
-1.6%
-5.1%
-1.9%
Total Other Income/Expenses Net
-0.7
-13.1
-0.2
-0.8
-1.7
-2.9
-18.9
56.5
-305.4
Income Before Tax
10.2
22.2
30.4
26.2
23.5
-7.1
-30.7
11.1
-377.7
Income Before Tax Margin
6.1%
7.8%
9.7%
6.0%
4.7%
-1.4%
-4.1%
1.2%
-10.0%
Income Tax Expense
1.5
2.4
3.1
4.3
1.4
-1.9
-6.0
1.0
-14.8
Net Income
8.7
19.7
27.2
21.9
22.1
-5.2
-24.8
10.2
-361.3
Net Income Margin
5.2%
6.9%
8.7%
5.0%
4.4%
-1.0%
-3.3%
1.1%
-9.6%
Weighted Avg. Shares Out
1,518.9
1,518.9
1,518.9
1,144.6
1,471.5
1,505.3
1,568.5
1,550.0
—
EPS
0.0
0.0
0.0
0.0
0.0
-0.0
-0.0
0.0
—
EPS % Chg.
—
126.5%
37.8%
6.7%
-21.5%
—
351.4%
—
—
Weighted Avg. Shares Out Dil
1,518.9
1,518.9
1,518.9
1,168.7
1,496.2
1,505.3
1,568.5
1,617.3
—
EPS Diluted
0.0
0.0
0.0
0.0
0.0
-0.0
-0.0
0.0
—
Interest Income
0.0
0.3
0.6
1.2
2.5
2.4
5.7
0.7
—
Interest Expense
0.1
0.8
0.2
0.8
1.7
1.9
4.4
5.3
—
EBIT
10.1
21.7
30.8
26.6
24.2
-6.6
-29.4
6.6
-377.7
EBIT Margin
6.0%
7.6%
9.8%
6.1%
4.8%
-1.3%
-3.9%
0.7%
-10.0%
Depreciation & Amortization
0.7
2.3
1.9
2.8
6.6
12.6
29.0
61.6
—
EBITDA
10.8
24.0
32.7
29.4
30.8
6.0
-0.3
68.2
-377.7
EBITDA Margin
6.4%
8.5%
10.4%
6.8%
6.2%
1.2%
-0.0%
7.6%
-10.0%