Sumitomo Densetsu Co.,Ltd. (1949.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap102.33B
EV102.33B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
1,202.6
1,078.0
1,095.3
1,023.2
1,094.7
1,170.8
1,289.3
1,148.7
1,249.6
1,313.7
Revenue % Chg.
5.2%
-10.4%
1.6%
-6.6%
7.0%
7.0%
10.1%
-10.9%
8.8%
10.3%
Cost of Revenue
1,067.4
956.7
967.2
899.9
957.6
1,027.2
1,119.6
995.7
1,079.9
1,137.3
Gross Profit
135.2
121.3
128.1
123.3
137.1
143.6
169.7
153.0
169.7
176.4
Gross Profit Margin
11.2%
11.3%
11.7%
12.0%
12.5%
12.3%
13.2%
13.3%
13.6%
13.4%
Other Expenses
58.0
59.1
63.1
61.8
63.5
61.9
68.4
68.5
72.7
78.9
Operating Income
77.1
62.3
65.0
61.5
73.6
81.7
101.3
84.4
97.0
97.5
Operating Income Margin
6.4%
5.8%
5.9%
6.0%
6.7%
7.0%
7.9%
7.3%
7.8%
7.4%
Total Other Income/Expenses Net
1.1
4.4
1.9
2.1
4.0
-20.3
9.6
4.6
7.6
9.9
Income Before Tax
78.2
66.7
66.9
63.6
77.5
61.4
110.8
89.0
104.5
107.4
Income Before Tax Margin
6.5%
6.2%
6.1%
6.2%
7.1%
5.2%
8.6%
7.7%
8.4%
8.2%
Income Tax Expense
32.2
27.3
26.7
21.0
25.8
20.0
35.3
27.5
33.2
35.8
Net Income
39.6
35.2
37.9
41.2
51.0
39.5
72.9
60.0
68.2
66.6
Net Income Margin
3.3%
3.3%
3.5%
4.0%
4.7%
3.4%
5.7%
5.2%
5.5%
5.1%
Weighted Avg. Shares Out
35.6
35.6
35.6
35.6
35.6
35.6
35.6
35.6
35.5
35.4
EPS
1.1
1.0
1.1
1.2
1.4
1.1
2.0
1.7
1.9
1.9
EPS % Chg.
11.4%
-10.9%
7.5%
8.6%
23.9%
-22.7%
84.7%
-17.6%
13.8%
5.7%
Weighted Avg. Shares Out Dil
35.6
35.6
35.6
35.6
35.6
35.6
35.6
35.6
35.5
35.4
EPS Diluted
1.1
1.0
1.1
1.2
1.4
1.1
2.0
1.7
1.9
1.9
Interest Income
1.2
1.4
1.1
0.8
0.7
0.6
0.7
0.6
0.5
0.5
Interest Expense
0.4
0.4
0.3
0.3
0.3
0.3
0.2
0.2
0.2
0.2
EBIT
79.0
67.7
67.7
64.1
78.0
61.7
111.3
89.4
104.8
107.8
EBIT Margin
6.6%
6.3%
6.2%
6.3%
7.1%
5.3%
8.6%
7.8%
8.4%
8.2%
Depreciation & Amortization
5.0
5.8
6.0
5.5
5.4
5.4
12.8
13.1
14.9
6.5
EBITDA
84.0
73.5
73.7
69.6
83.4
67.1
124.1
102.5
119.7
114.3
EBITDA Margin
7.0%
6.8%
6.7%
6.8%
7.6%
5.7%
9.6%
8.9%
9.6%
8.7%