TSRC Corporation (2103.TW)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap21.19B
EV21.19B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
1,048.1
854.5
886.5
1,044.7
978.5
950.8
790.1
1,070.0
1,113.0
1,095.6
Revenue % Chg.
-7.4%
-18.5%
3.7%
17.8%
-6.3%
-2.8%
-16.9%
35.4%
4.0%
1.1%
Cost of Revenue
917.8
743.5
758.9
935.3
863.7
839.7
693.5
846.3
931.7
945.4
Gross Profit
130.3
111.0
127.6
109.5
114.7
111.1
96.6
223.7
181.3
150.2
Gross Profit Margin
12.4%
13.0%
14.4%
10.5%
11.7%
11.7%
12.2%
20.9%
16.3%
13.7%
R&D Expenses
11.9
10.8
11.4
12.4
12.8
12.8
11.5
12.2
12.9
13.2
Selling, General, & Admin Expenses
60.6
59.6
62.5
64.8
67.1
68.1
64.2
91.1
89.5
80.5
Other Expenses
-6.0
-5.3
-4.3
-7.2
-8.3
-5.5
-6.0
-8.9
-9.0
-8.7
Operating Income
63.8
45.9
58.0
39.5
43.2
47.4
21.1
189.0
106.6
85.6
Operating Income Margin
6.1%
5.4%
6.5%
3.8%
4.4%
5.0%
2.7%
17.7%
9.6%
7.8%
Total Other Income/Expenses Net
-12.9
-24.7
-5.2
-2.2
10.5
-6.2
-3.9
-3.7
-5.7
-7.5
Income Before Tax
50.9
21.2
52.9
37.4
53.6
41.3
17.1
185.3
100.9
78.1
Income Before Tax Margin
4.9%
2.5%
6.0%
3.6%
5.5%
4.3%
2.2%
17.3%
9.1%
7.1%
Income Tax Expense
10.0
1.5
16.9
9.5
13.0
14.4
10.0
38.4
31.1
24.3
Net Income
37.5
17.4
32.5
28.7
39.2
24.3
7.1
129.3
58.6
47.7
Net Income Margin
3.6%
2.0%
3.7%
2.8%
4.0%
2.6%
0.9%
12.1%
5.3%
4.4%
Weighted Avg. Shares Out
825.7
825.7
825.7
825.7
825.7
825.7
729.7
825.7
825.7
827.8
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
EPS % Chg.
-23.7%
-53.6%
87.5%
-11.7%
35.8%
-37.5%
-67.8%
1541.4%
-54.6%
-62.0%
Weighted Avg. Shares Out Dil
826.8
826.7
827.0
827.3
828.4
828.4
729.7
830.2
831.5
831.5
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
Interest Income
3.6
2.8
1.4
1.7
—
—
1.5
1.0
2.8
4.2
Interest Expense
6.6
5.1
5.0
6.2
5.6
6.2
4.1
3.6
5.8
7.5
EBIT
48.0
19.0
49.3
32.9
48.1
35.1
14.6
182.6
98.0
74.7
EBIT Margin
4.6%
2.2%
5.6%
3.1%
4.9%
3.7%
1.8%
17.1%
8.8%
6.8%
Depreciation & Amortization
36.5
36.1
35.7
33.5
33.8
37.9
38.0
39.8
43.0
43.7
EBITDA
84.5
55.0
85.0
66.4
81.8
72.9
52.6
222.4
141.0
118.5
EBITDA Margin
8.1%
6.4%
9.6%
6.4%
8.4%
7.7%
6.7%
20.8%
12.7%
10.8%