JAC Recruitment Co., Ltd. (2124.T)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap101.26B
EV101.26B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
53.5
69.2
83.5
103.2
119.6
172.0
180.2
161.2
185.3
226.9
Revenue % Chg.
17.4%
29.3%
20.7%
23.6%
15.9%
43.8%
4.8%
-10.6%
15.0%
22.5%
Cost of Revenue
1.3
1.2
2.3
4.5
5.6
16.9
12.8
11.4
13.8
17.8
Gross Profit
52.3
67.9
81.2
98.7
114.1
155.1
167.4
149.8
171.5
209.1
Gross Profit Margin
97.6%
98.2%
97.3%
95.7%
95.3%
90.2%
92.9%
92.9%
92.6%
92.1%
Selling, General, & Admin Expenses
3.0
3.5
3.7
4.1
4.9
8.2
8.8
5.8
7.9
11.9
Other Expenses
34.2
44.5
51.3
59.3
69.5
105.6
113.2
105.6
120.2
144.6
Operating Income
15.1
19.9
26.3
35.3
39.6
41.3
45.4
38.3
43.4
52.5
Operating Income Margin
28.2%
28.8%
31.5%
34.2%
33.1%
24.0%
25.2%
23.8%
23.4%
23.1%
Total Other Income/Expenses Net
-0.0
-0.1
-3.3
-0.0
-0.6
0.2
-0.2
-11.5
-0.3
-0.2
Income Before Tax
15.0
19.8
22.9
35.2
39.0
41.5
45.2
26.8
43.1
52.3
Income Before Tax Margin
28.1%
28.6%
27.5%
34.2%
32.6%
24.1%
25.1%
16.6%
23.2%
23.0%
Income Tax Expense
6.1
8.0
9.4
10.9
11.5
12.4
12.8
13.1
14.1
14.8
Net Income
8.9
11.8
13.5
24.4
27.5
29.1
32.5
13.7
28.9
37.5
Net Income Margin
16.6%
17.1%
16.2%
23.6%
23.0%
16.9%
18.0%
8.5%
15.6%
16.5%
Weighted Avg. Shares Out
40.0
40.3
40.3
40.3
40.5
40.6
40.8
41.0
40.4
40.4
EPS
0.2
0.3
0.3
0.6
0.7
0.7
0.8
0.3
0.7
0.9
EPS % Chg.
76.9%
31.8%
14.3%
80.4%
12.4%
5.6%
10.9%
-58.1%
114.7%
29.7%
Weighted Avg. Shares Out Dil
40.0
40.3
40.3
40.3
40.5
40.7
40.9
41.0
40.4
40.4
EPS Diluted
0.2
0.3
0.3
0.6
0.7
0.7
0.8
0.3
0.7
0.9
Interest Income
0.0
0.0
0.0
—
0.0
0.1
0.1
0.0
0.0
0.0
Interest Expense
0.0
—
—
—
—
—
0.1
0.1
0.1
0.2
EBIT
15.0
19.8
22.9
35.2
39.1
41.7
45.3
26.7
43.0
52.1
EBIT Margin
28.1%
28.6%
27.5%
34.2%
32.7%
24.2%
25.1%
16.6%
23.2%
23.0%
Depreciation & Amortization
0.4
0.9
0.9
0.6
0.8
2.5
4.6
5.1
3.9
4.3
EBITDA
15.4
20.7
23.8
35.9
39.9
44.1
49.9
31.8
46.8
56.5
EBITDA Margin
28.9%
29.9%
28.5%
34.8%
33.3%
25.7%
27.7%
19.7%
25.3%
24.9%