Evergreen Steel Corp. (2211.TW)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap25.27B
EV25.27B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
317.6
347.1
351.4
271.9
307.5
447.6
376.2
349.9
Revenue % Chg.
—
9.3%
1.3%
-22.6%
13.1%
45.6%
-15.9%
-23.7%
Cost of Revenue
265.1
286.1
282.8
206.0
240.9
370.1
279.1
245.5
Gross Profit
52.5
61.0
68.6
65.9
66.6
77.5
97.1
104.4
Gross Profit Margin
16.5%
17.6%
19.5%
24.2%
21.7%
17.3%
25.8%
29.8%
Selling, General, & Admin Expenses
17.9
17.3
20.9
23.2
15.8
18.5
18.9
18.6
Operating Income
34.6
43.7
47.7
52.1
58.1
66.1
113.3
121.1
Operating Income Margin
10.9%
12.6%
13.6%
19.1%
18.9%
14.8%
30.1%
34.6%
Total Other Income/Expenses Net
5.2
13.9
6.9
1.0
-1.0
-1.9
0.1
0.6
Income Before Tax
39.8
57.5
54.5
53.1
57.1
64.3
113.4
121.7
Income Before Tax Margin
12.5%
16.6%
15.5%
19.5%
18.6%
14.4%
30.1%
34.8%
Income Tax Expense
6.6
7.2
11.4
9.5
10.9
11.5
11.8
13.5
Net Income
24.3
39.3
32.2
43.6
46.2
42.0
85.3
95.8
Net Income Margin
7.7%
11.3%
9.2%
16.0%
15.0%
9.4%
22.7%
27.4%
Weighted Avg. Shares Out
387.8
387.8
387.8
388.4
394.0
410.8
—
—
EPS
0.1
0.1
0.1
0.1
0.1
0.1
—
—
EPS % Chg.
—
61.3%
-17.9%
34.8%
4.4%
-12.6%
—
—
Weighted Avg. Shares Out Dil
388.0
388.0
388.0
388.6
394.2
411.0
—
—
EPS Diluted
0.1
0.1
0.1
0.1
0.1
0.1
—
—
Interest Income
—
—
—
—
0.9
0.8
1.3
1.7
Interest Expense
0.3
0.1
0.1
0.2
0.6
0.5
0.3
0.3
EBIT
39.5
57.5
54.4
52.9
57.3
64.6
114.5
123.1
EBIT Margin
12.4%
16.6%
15.5%
19.4%
18.6%
14.4%
30.4%
35.2%
Depreciation & Amortization
11.7
10.8
11.2
12.3
13.2
13.2
12.4
11.0
EBITDA
51.2
68.3
65.6
65.2
70.5
77.8
126.9
134.0
EBITDA Margin
16.1%
19.7%
18.7%
24.0%
22.9%
17.4%
33.7%
38.3%